 | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.899.852.850 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 94.992.642.500 | |
| OWNERSHIP | ||
| Listing Date : 27-APR-2018 | ||
| Lokal 99,96 % | Asing 0,04 % | Lainnya 0,00 % |
| DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1170 | 855 | 334 | 138 | 159 | 76 | 50 | |
| Market Cap | 1.9 T | 1.5 T | 634.5 B | 262.2 B | 302.1 B | 144.4 B | 95.0 B | -93.67 |
| BALANCE SHEET | ||||||||
| Cash | 7.5 B | 10.7 B | 3.5 B | 4.7 B | 3.4 B | 2.3 B | 2.8 B | -73.83 |
| Total Asset | 303.4 B | 323.2 B | 322.1 B | 301.7 B | 265.8 B | 253.5 B | 245.5 B | -24.04 |
| S.T.Borrowing | 65.2 B | 68.7 B | 55.6 B | 76.8 B | 53.4 B | 57.2 B | 73.0 B | |
| L.T.Borrowing | 199.8 B | 180.5 B | 183.8 B | 154.0 B | 152.0 B | 151.8 B | 140.3 B | |
| Total Equity | 38.4 B | 73.9 B | 82.7 B | 70.9 B | 60.4 B | 44.5 B | 32.1 B | -56.56 |
| INCOME STATEMENT | ||||||||
| Revenue | 54.8 B | 82.0 B | 35.9 B | 37.6 B | 30.6 B | 34.7 B | 30.3 B | -63.05 |
| Gross Profit | 29.6 B | 47.6 B | 20.0 B | 18.4 B | 15.5 B | 18.1 B | 15.8 B | -66.81 |
| Operating Profit | -500.8 M | 13.7 B | -2.0 B | -4.2 B | -3.4 B | -1.5 B | -609.8 M | -104.45 |
| Net.Profit | -9.8 B | 1.7 B | -11.5 B | -11.2 B | -9.8 B | -9.2 B | -6.8 B | -500.00 |
| EBITDA | 110.0 M | 14.7 B | -1.2 B | -3.6 B | -2.9 B | -1.1 B | -225.5 M | -101.53 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -6.12 | 0.87 | -6.05 | -5.91 | -5.18 | -4.82 | -3.59 | -512.64 |
| PER | -191.18 x | 982.76 x | -55.21 x | -23.35 x | -30.69 x | -15.77 x | -13.93 x | |
| BVPS | 23.99 | 41.52 | 43.51 | 37.31 | 31.81 | 23.43 | 16.92 | |
| PBV | 48.77 x | 20.59 x | 7.68 x | 3.70 x | 5.00 x | 3.24 x | 2.96 x | |
| ROA | -0.0323 | 0.0051 | -0.0357 | -0.0372 | -0.037 | -0.0361 | -0.0278 | -645.10 |
| ROE | -0.2552 | 0.0224 | -0.1391 | -0.1583 | -0.1628 | -0.2057 | -0.212 | -1046.43 |
| EV/EBITDA | 19366.86 | 119.53 | -737.15 | -135.69 | -172.78 | -324.97 | -1354.79 | |
| Debt/Equity | 6.9 | 3.37 | 2.9 | 3.26 | 3.4 | 4.69 | 6.64 | |
| Debt/TotalCap | 0.87 | 0.77 | 0.74 | 0.77 | 0.77 | 0.82 | 0.87 | |
| Debt/EBITDA | 2410.22 | 16.93 | -202.78 | -64.13 | -70.39 | -193.41 | -946.1 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.899.852.850 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 95 B. | |
| OWNERSHIP | ||
| Listing Date : 27-APR-2018 | ||
| Lokal 99,96 % | Asing 0,04 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 276900 |
| Frequency | 12 | Value Rp.: 8.720.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
