 | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.899.852.850 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 96.892.495.350 | |
| OWNERSHIP | ||
| Listing Date : 27-Apr-18 | ||
| Lokal 99,95 % | Asing 0,05 % | Lainnya 0,00 % |
| DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 810 | 338 | 176 | 615 | 80 | 50 | 50 | |
| Market Cap | 1.4 T | 642.1 B | 334.4 B | 1.2 T | 152.0 B | 95.0 B | 95.0 B | -85.20 |
| BALANCE SHEET | ||||||||
| Cash | 8.6 B | 4.6 B | 4.3 B | 6.3 B | 3.2 B | 2.2 B | 3.7 B | -19.57 |
| Total Asset | 334.0 B | 324.8 B | 308.8 B | 270.1 B | 257.6 B | 246.1 B | 237.6 B | -26.85 |
| S.T.Borrowing | 73.2 B | 66.5 B | 75.6 B | 60.9 B | 55.8 B | 66.4 B | 100.4 B | |
| L.T.Borrowing | 186.1 B | 164.9 B | 156.9 B | 143.0 B | 154.6 B | 144.9 B | 122.2 B | |
| Total Equity | 74.8 B | 93.4 B | 76.4 B | 66.1 B | 47.2 B | 34.8 B | 14.9 B | -84.05 |
| INCOME STATEMENT | ||||||||
| Revenue | 35.1 B | 30.0 B | 17.6 B | 16.1 B | 15.9 B | 13.6 B | 13.2 B | -56.00 |
| Gross Profit | 21.3 B | 18.1 B | 8.9 B | 8.1 B | 8.1 B | 6.8 B | 6.2 B | -65.75 |
| Operating Profit | 4.3 B | 4.3 B | -2.8 B | -824.0 M | -2.1 B | -851.5 M | -2.0 B | -146.51 |
| Net.Profit | -1.7 B | -1.0 B | -5.5 B | -4.0 B | -6.2 B | -3.8 B | -5.0 B | 400.00 |
| EBITDA | 4.6 B | 4.6 B | -2.5 B | -585.8 M | -1.9 B | -659.6 M | -1.8 B | -139.13 |
| Interest Expense | 6.2 B | |||||||
| RATIO | ||||||||
| EPS | -0.93 | -0.55 | -2.91 | -2.08 | -3.24 | -1.98 | -2.64 | 380.00 |
| PER | -870.97 x | -614.55 x | -60.48 x | -295.67 x | -24.69 x | -25.25 x | -18.94 x | |
| BVPS | 42.03 | 49.15 | 40.21 | 34.81 | 24.83 | 18.33 | 7.85 | |
| PBV | 19.27 x | 6.88 x | 4.38 x | 17.67 x | 3.22 x | 2.73 x | 6.37 x | |
| ROA | -0.005 | -0.0032 | -0.0179 | -0.0147 | -0.0239 | -0.0153 | -0.0211 | 559.38 |
| ROE | -0.0223 | -0.0111 | -0.0723 | -0.0599 | -0.1304 | -0.1079 | -0.3364 | 2930.63 |
| EV/EBITDA | 367.37 | 188.04 | -227.5 | -2331.88 | -189.74 | -461.12 | -172.51 | |
| Debt/Equity | 3.47 | 2.48 | 3.04 | 3.08 | 4.46 | 6.07 | 14.93 | |
| Debt/TotalCap | 0.78 | 0.71 | 0.75 | 0.76 | 0.82 | 0.86 | 0.94 | |
| Debt/EBITDA | 56.3 | 50.09 | -94.02 | -348.14 | -111.16 | -320.4 | -122.32 | |
| EBITDA/IntExps | -0.31 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.899.852.850 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 97 B. | |
| OWNERSHIP | ||
| Listing Date : 27-Apr-18 | ||
| Lokal 99,95 % | Asing 0,05 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | DFAM - Dafam Property Indonesia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 51 | Prev Close | 51 |
| Change | - | Range | 50-51 |
| Bid | 50 | Offer | 51 |
| Bid Volume | 1016700 | Offer Volume | 685400 |
| Frequency | 21 | Value Rp.: 2.055.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |