 | DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 21.853.733.792 | |
| Price | Rp. 72 | |
| Capitalization | Rp. 1.573.468.833.024 | |
| OWNERSHIP | ||
| Listing Date : 26-SEP-2007 | ||
| Lokal 65,14 % | Asing 34,86 % | Lainnya 0,00 % |
| DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 54 | 52 | 70 | |
| Market Cap | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 1.1 T | 1.5 T | |
| BALANCE SHEET | ||||||||
| Cash | 123.6 B | 543.0 B | 318.3 B | 369.4 B | 633.8 B | 372.0 B | 226.3 B | |
| Total Asset | 5.5 T | 7.0 T | 8.3 T | 8.4 T | 10.0 T | 8.3 T | 7.5 T | |
| S.T.Borrowing | 2.0 T | 1.9 T | 3.2 T | 3.1 T | 4.2 T | 4.1 T | 3.6 T | |
| L.T.Borrowing | 267.8 B | 1.8 T | 1.3 T | 1.4 T | 1.9 T | 919.5 B | 549.2 B | |
| Total Equity | 3.2 T | 3.2 T | 3.8 T | 3.9 T | 3.9 T | 3.2 T | 3.3 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 1.8 T | 2.4 T | 2.2 T | 2.8 T | 3.6 T | 2.9 T | |
| Gross Profit | 13.3 B | 124.8 B | 13.2 B | 228.4 B | 67.5 B | 256.7 B | 217.4 B | |
| Operating Profit | -3.7 B | 11.9 B | 94.3 B | 99.7 B | 18.2 B | 103.6 B | 68.0 B | |
| Net.Profit | -30.7 B | -22.3 B | 10.4 B | 21.9 B | -118.2 B | 12.8 B | 14.2 B | |
| EBITDA | 170.4 B | 191.0 B | 413.7 B | 481.3 B | 681.1 B | 554.5 B | 411.3 B | |
| Interest Expense | 28.1 B | 27.2 B | 77.3 B | 74.2 B | 129.1 B | 95.6 B | 39.0 B | |
| RATIO | ||||||||
| EPS | -1.4 | -1.02 | 0.48 | 1 | -5.4 | 0.58 | 0.65 | |
| PER | -35.71 x | -49.02 x | 104.17 x | 50.00 x | -10.00 x | 89.66 x | 107.69 x | |
| BVPS | 148.58 | 148.08 | 175.78 | 180.04 | 177.74 | 147.98 | 151.59 | |
| PBV | 0.34 x | 0.34 x | 0.28 x | 0.28 x | 0.30 x | 0.35 x | 0.46 x | |
| ROA | -0.0056 | -0.0032 | 0.0013 | 0.0026 | -0.0118 | 0.0015 | 0.0019 | |
| ROE | -0.0094 | -0.0069 | 0.0027 | 0.0056 | -0.0304 | 0.0039 | 0.0043 | |
| EV/EBITDA | 19.04 | 22.57 | 12.67 | 10.74 | 9.77 | 10.48 | 13.31 | |
| Debt/Equity | 0.7 | 1.16 | 1.16 | 1.13 | 1.57 | 1.56 | 1.26 | |
| Debt/TotalCap | 0.41 | 0.54 | 0.54 | 0.53 | 0.61 | 0.61 | 0.56 | |
| Debt/EBITDA | 13.35 | 19.69 | 10.79 | 9.24 | 8.97 | 9.1 | 10.14 | |
| EBITDA/IntExps | 6.07 | 7.02 | 5.35 | 6.48 | 5.28 | 5.8 | 10.54 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 21.853.733.792 | |
| Price | Rp. 72 | |
| Capitalization | Rp. 1.573 B. | |
| OWNERSHIP | ||
| Listing Date : 26-SEP-2007 | ||
| Lokal 65,14 % | Asing 34,86 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | DEWA - Darma Henwa Tbk | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 72 | Prev Close | 67 |
| Change | 5 (6.9%) | Range | 68-72 |
| Bid | 72 | Offer | 73 |
| Bid Volume | 247600 | Offer Volume | 20001900 |
| Frequency | 1347 | Value Rp.: 19.237.530.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
