 | DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Holding and Investment Companies | ||
| Industry | : | Holding and Investment Companies | ||
| Sub Industry | : | Investment Companies | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 687.266.666 | |
| Price | Rp. 1.455 | |
| Capitalization | Rp. 999.972.999.030 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 92,58 % | Asing 5,93 % | Lainnya 1,49 % |
| DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Holding and Investment Companies | ||
| Industry | : | Holding and Investment Companies | ||
| Sub Industry | : | Investment Companies | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1715 | 2010 | 1610 | 1210 | 1455 | 1455 | 1455 | |
| Market Cap | 1.2 T | 1.4 T | 1.1 T | 831.6 B | 1,000.0 B | 1,000.0 B | 1,000.0 B | -99.93 |
| BALANCE SHEET | ||||||||
| Cash | 3.7 B | 21.0 B | 6.5 B | 15.7 B | 16.8 B | 13.7 B | 6.2 B | -70.48 |
| Total Asset | 77.7 B | 89.7 B | 85.8 B | 80.1 B | 67.5 B | 45.3 B | 36.8 B | -58.97 |
| S.T.Borrowing | 425.8 M | |||||||
| L.T.Borrowing | 947.6 M | 888.7 M | 575.8 M | 500.0 M | 749.1 M | 325.0 M | 234.6 M | |
| Total Equity | 76.7 B | 88.8 B | 85.2 B | 79.6 B | 66.8 B | 45.0 B | 36.1 B | -59.35 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.6 B | 13.9 B | 2.7 B | 9.7 B | 2.5 B | 1.2 B | 3.7 B | -73.38 |
| Gross Profit | 2.1 B | |||||||
| Operating Profit | 1.9 B | 11.0 B | -37.8 M | 5.9 B | -1.1 B | -2.4 B | -2.7 B | -124.55 |
| Net.Profit | 1.8 B | 11.0 B | -38.5 M | 5.9 B | -1.1 B | -6.3 B | -2.4 B | -121.82 |
| EBITDA | 1.9 B | 11.1 B | 6.9 M | 6.0 B | -1.1 B | -2.4 B | -2.6 B | -123.42 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 2.67 | 16.24 | -0.06 | 8.65 | -1.56 | -9.12 | -3.53 | -121.74 |
| PER | 642.32 x | 123.77 x | -26,833.33 x | 139.88 x | -932.69 x | -159.54 x | -412.18 x | |
| BVPS | 113.48 | 131.33 | 124.03 | 115.8 | 97.15 | 65.48 | 52.52 | |
| PBV | 15.11 x | 15.30 x | 12.98 x | 10.45 x | 14.98 x | 22.22 x | 27.70 x | |
| ROA | 0.0232 | 0.1224 | -0.0004 | 0.0742 | -0.0159 | -0.1382 | -0.066 | -153.92 |
| ROE | 0.0235 | 0.1236 | -0.0005 | 0.0747 | -0.016 | -0.1392 | -0.0672 | -154.37 |
| EV/EBITDA | 608.64 | 121.04 | 160537.61 | 136.46 | -919.22 | -419.24 | -379.37 | |
| Debt/Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Debt/TotalCap | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Debt/EBITDA | 0.5 | 0.08 | 83.99 | 0.08 | -0.7 | -0.14 | -0.25 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 687.266.666 | |
| Price | Rp. 1.455 | |
| Capitalization | Rp. 1.000 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 92,58 % | Asing 5,93 % | Lainnya 1,49 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | DEFI - Danasupra Erapacific Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Holding and Investment Companies | ||
| Industry | : | Holding and Investment Companies | ||
| Sub Industry | : | Investment Companies | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Index (2) | : | COMPOSITE, IDXFINANCE | ||
| Board | : | 2 Index COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 1455 | Prev Close | 1455 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |