 | DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Board | : | 2 Index IDXTRANS, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.146.170.959 | |
| Price | Rp. 6 | |
| Capitalization | Rp. 6.877.025.754 | |
| OWNERSHIP | ||
| Listing Date : 09-NOV-2018 | ||
| Lokal 95,59 % | Asing 0,30 % | Lainnya 4,11 % |
| DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Board | : | 2 Index IDXTRANS, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 1560 | 226 | 50 | 50 | 45000 | |||
| Market Cap | 1.7 T | 256.0 B | 56.6 B | 57.3 B | 51.6 B | -96.96 | ||
| BALANCE SHEET | ||||||||
| Cash | 20.4 B | 2.6 B | 3.7 B | 1.7 B | 4.7 B | -76.96 | ||
| Total Asset | 262.6 B | 302.4 B | 206.4 B | 134.1 B | 150.9 B | -42.54 | ||
| S.T.Borrowing | 105.6 B | 133.9 B | 150.0 B | 93.6 B | 121.9 B | |||
| L.T.Borrowing | 30.3 B | 53.4 B | 64.3 B | 78.1 B | 86.0 B | |||
| Total Equity | 126.7 B | 115.2 B | -8.0 B | -37.6 B | -57.1 B | -145.07 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 129.6 B | 92.6 B | 65.1 B | 66.2 B | 33.4 B | -74.23 | ||
| Gross Profit | 28.0 B | 19.4 B | 5.4 B | 15.8 B | 1.9 B | -93.21 | ||
| Operating Profit | 8.2 B | -4.9 B | -8.5 B | -3.9 B | -7.8 B | -195.12 | ||
| Net.Profit | 1.9 B | -12.1 B | -12.6 B | -4.5 B | -9.5 B | -600.00 | ||
| EBITDA | 10.5 B | -1.5 B | -6.5 B | 1.4 B | -6.4 B | -160.95 | ||
| Interest Expense | 4.3 B | 6.1 B | 6.5 B | 5.8 B | 1.2 B | |||
| RATIO | ||||||||
| EPS | 1.75 | -10.97 | -11.44 | -4.11 | -8.63 | -593.14 | ||
| PER | 891.43 x | -20.60 x | -4.37 x | -12.17 x | -5.21 x | |||
| BVPS | 113.11 | 101.66 | -7.05 | -32.78 | -49.8 | |||
| PBV | 13.79 x | 2.22 x | -7.09 x | -1.53 x | -0.90 x | |||
| ROA | 0.0073 | -0.0399 | -0.061 | -0.0337 | -0.0629 | -961.64 | ||
| ROE | 0.0152 | -0.1048 | 1.575 | 0.1204 | 0.1664 | 994.74 | ||
| EV/EBITDA | 176.63 | -295.02 | -41.03 | 165.62 | -39.82 | |||
| Debt/Equity | 1.07 | 1.63 | -26.83 | -4.57 | -3.64 | |||
| Debt/TotalCap | 0.52 | 0.62 | 1.04 | 1.28 | 1.38 | |||
| Debt/EBITDA | 12.88 | -125.39 | -32.91 | 125.08 | -32.5 | |||
| EBITDA/IntExps | 2.44 | -0.24 | -1 | 0.24 | -5.17 | -311.89 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.146.170.959 | |
| Price | Rp. 6 | |
| Capitalization | Rp. 7 B. | |
| OWNERSHIP | ||
| Listing Date : 09-NOV-2018 | ||
| Lokal 95,59 % | Asing 0,30 % | Lainnya 4,11 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | DEAL - Dewata Freightinternational Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Index (2) | : | IDXTRANS, COMPOSITE | ||
| Board | : | 2 Index IDXTRANS, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 6 | Prev Close | 6 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
