 | DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.141.390.962 | |
| Price | Rp. 156 | |
| Capitalization | Rp. 490.056.990.072 | |
| OWNERSHIP | ||
| Listing Date : 08-MAY-1990 | ||
| Lokal 95,44 % | Asing 3,01 % | Lainnya 1,55 % |
| DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 316 | 264 | 344 | 238 | 214 | 196 | 134 | |
| Market Cap | 992.7 B | 829.3 B | 1.1 T | 747.7 B | 672.3 B | 615.7 B | 420.9 B | -49.25 |
| BALANCE SHEET | ||||||||
| Cash | 61.7 B | 48.9 B | 81.4 B | 38.5 B | 88.0 B | 33.0 B | 36.4 B | -25.56 |
| Total Asset | 6.2 T | 6.5 T | 7.1 T | 6.7 T | 6.7 T | 6.5 T | 6.3 T | -3.08 |
| S.T.Borrowing | 679.1 B | 539.1 B | 759.1 B | 593.2 B | 981.6 B | 907.4 B | 711.1 B | |
| L.T.Borrowing | 2.0 T | 2.4 T | 2.8 T | 3.1 T | 3.1 T | 3.4 T | 3.8 T | |
| Total Equity | 3.5 T | 3.6 T | 3.5 T | 3.0 T | 2.6 T | 2.2 T | 1.8 T | -50.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 336.0 B | 266.8 B | 343.0 B | 243.7 B | 217.1 B | 231.7 B | 301.7 B | 13.08 |
| Gross Profit | 177.3 B | 138.6 B | 155.1 B | 61.8 B | 58.9 B | 66.3 B | 118.4 B | -14.57 |
| Operating Profit | 96.0 B | 71.9 B | 35.9 B | -41.5 B | -47.9 B | -38.0 B | 5.2 B | -92.77 |
| Net.Profit | 7.0 B | 15.9 B | -34.4 B | -293.7 B | -303.1 B | -327.3 B | -277.8 B | -1847.17 |
| EBITDA | 150.7 B | 124.9 B | 118.8 B | 48.1 B | 36.7 B | 42.6 B | 82.8 B | -33.71 |
| Interest Expense | 74.2 B | 38.6 B | 68.4 B | 251.7 B | 255.0 B | 275.1 B | 258.1 B | |
| RATIO | ||||||||
| EPS | 2.25 | 5.12 | -11.1 | -94.76 | -97.76 | -105.59 | -89.61 | -1850.20 |
| PER | 140.44 x | 51.56 x | -30.99 x | -2.51 x | -2.19 x | -1.86 x | -1.50 x | |
| BVPS | 1125.42 | 1138.14 | 1127.37 | 961.77 | 831.18 | 692.67 | 574.44 | |
| PBV | 0.28 x | 0.23 x | 0.31 x | 0.25 x | 0.26 x | 0.28 x | 0.23 x | |
| ROA | 0.0011 | 0.0024 | -0.0049 | -0.044 | -0.0452 | -0.0505 | -0.0438 | -1925.00 |
| ROE | 0.002 | 0.0044 | -0.0097 | -0.0972 | -0.1161 | -0.1504 | -0.1539 | -3597.73 |
| EV/EBITDA | 23.96 | 29.93 | 38.2 | 90.69 | 127.46 | 115 | 59.44 | |
| Debt/Equity | 0.76 | 0.83 | 1 | 1.21 | 1.57 | 1.98 | 2.52 | |
| Debt/TotalCap | 0.43 | 0.45 | 0.5 | 0.55 | 0.61 | 0.66 | 0.72 | |
| Debt/EBITDA | 17.78 | 23.69 | 29.8 | 75.95 | 111.52 | 101.3 | 54.8 | |
| EBITDA/IntExps | 2.03 | 3.23 | 1.74 | 0.19 | 0.14 | 0.15 | 0.32 | -90.09 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.141.390.962 | |
| Price | Rp. 156 | |
| Capitalization | Rp. 490 B. | |
| OWNERSHIP | ||
| Listing Date : 08-MAY-1990 | ||
| Lokal 95,44 % | Asing 3,01 % | Lainnya 1,55 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | DART - Duta Anggada Realty Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Index (3) | : | MBX, IDXPROPERT, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 156 | Prev Close | 178 |
| Change | -22 (-14.1%) | Range | 150-218 |
| Bid | 153 | Offer | 158 |
| Bid Volume | 5000 | Offer Volume | 1100 |
| Frequency | 2428 | Value Rp.: 1.551.471.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
