 | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 816.061.500 | |
| Price | Rp. 2.780 | |
| Capitalization | Rp. 2.268.650.970.000 | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2020 | ||
| Lokal 22,55 % | Asing 0,00 % | Lainnya 77,45 % |
| CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||
| Last Price | 206 | 2890 | 3350 | 3150 | 2840 | |||
| Market Cap | 168.1 B | 2.4 T | 2.7 T | 2.6 T | 2.3 T | 1268.23 | ||
| BALANCE SHEET | ||||||||
| Cash | 14.4 B | 18.2 B | 4.2 B | 46.9 M | 903.1 M | -93.73 | ||
| Total Asset | 160.2 B | 121.9 B | 95.8 B | 65.1 B | 66.3 B | -58.61 | ||
| S.T.Borrowing | 68.0 B | 66.9 B | 62.1 B | 45.1 B | 45.6 B | |||
| L.T.Borrowing | 41.3 B | 34.8 B | 17.2 B | 11.7 B | 11.6 B | |||
| Total Equity | 50.9 B | 20.1 B | 16.5 B | 8.3 B | 9.1 B | -82.12 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 42.2 B | 36.9 B | 31.4 B | 1.8 B | 1.5 B | -96.45 | ||
| Gross Profit | 23.3 B | 20.5 B | 17.6 B | 861.1 M | 897.6 M | -96.15 | ||
| Operating Profit | -18.6 B | -8.8 B | -2.7 B | -3.5 B | -27.9 M | -99.85 | ||
| Net.Profit | -20.3 B | -10.5 B | -3.3 B | -4.0 B | -27.9 M | -99.86 | ||
| EBITDA | -14.8 B | -5.5 B | 282.2 M | -1.5 B | 230.2 M | 101.56 | ||
| Interest Expense | 2.1 B | 1.7 B | 895.4 M | 337.7 M | ||||
| RATIO | ||||||||
| EPS | -24.86 | -12.84 | -4.02 | -4.95 | -0.03 | -99.88 | ||
| PER | -8.29 x | -225.08 x | -833.33 x | -636.36 x | -94,666.67 x | |||
| BVPS | 62.37 | 24.65 | 20.22 | 10.12 | 11.16 | |||
| PBV | 3.30 x | 117.24 x | 165.64 x | 311.38 x | 254.48 x | |||
| ROA | -0.1266 | -0.086 | -0.0342 | -0.0621 | -0.0004 | -99.68 | ||
| ROE | -0.3986 | -0.5208 | -0.1987 | -0.4895 | -0.0031 | -99.22 | ||
| EV/EBITDA | -17.72 | -442.65 | 9953.53 | -1704.44 | 10312.13 | |||
| Debt/Equity | 2.15 | 5.06 | 4.8 | 6.89 | 6.28 | |||
| Debt/TotalCap | 0.68 | 0.83 | 0.83 | 0.87 | 0.86 | |||
| Debt/EBITDA | -7.37 | -18.44 | 280.96 | -36.87 | 248.45 | |||
| EBITDA/IntExps | -7.17 | -3.19 | 0.32 | -4.56 | ||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 816.061.500 | |
| Price | Rp. 2.780 | |
| Capitalization | Rp. 2.269 B. | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2020 | ||
| Lokal 22,55 % | Asing 0,00 % | Lainnya 77,45 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 2780 | Prev Close | 2780 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 2780 |
| Bid Volume | 0 | Offer Volume | 10000 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
