 | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 816.061.500 | |
| Price | Rp. 3.020 | |
| Capitalization | Rp. 2.464.505.730.000 | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-20 | ||
| Lokal 22,55 % | Asing 0,00 % | Lainnya 77,45 % |
| CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 197 | 306 | 3270 | 3150 | 3150 | 2780 | ||
| Market Cap | 160.8 B | 249.7 B | 2.7 T | 2.6 T | 2.6 T | 2.3 T | 1330.35 | |
| BALANCE SHEET | ||||||||
| Cash | 10.8 B | 7.3 B | 8.4 B | 1.8 B | 340.7 M | 876.3 M | -91.89 | |
| Total Asset | 134.3 B | 155.4 B | 114.2 B | 89.4 B | 65.5 B | 61.3 B | -54.36 | |
| S.T.Borrowing | 65.2 B | 63.6 B | 69.6 B | 58.5 B | 45.2 B | 42.0 B | ||
| L.T.Borrowing | 30.1 B | 48.7 B | 33.0 B | 17.4 B | 11.7 B | 11.6 B | ||
| Total Equity | 38.9 B | 43.1 B | 11.6 B | 13.5 B | 8.6 B | 7.7 B | -80.21 | |
| INCOME STATEMENT | ||||||||
| Revenue | 155.4 B | 57.9 B | 45.8 B | 44.0 B | 2.8 B | 1.8 B | -98.84 | |
| Gross Profit | 92.1 B | 31.7 B | 25.3 B | 23.9 B | 1.6 B | 1.1 B | -98.81 | |
| Operating Profit | -5.8 B | -26.9 B | -16.3 B | -5.7 B | -3.1 B | -1.4 B | -75.86 | |
| Net.Profit | -7.4 B | -28.7 B | -18.8 B | -6.3 B | -3.7 B | -1.4 B | -81.08 | |
| EBITDA | -5.8 B | -21.1 B | -6.1 B | 1.4 B | -969.3 M | -1.0 B | -82.76 | |
| Interest Expense | 3.2 B | 2.7 B | 1.0 B | 394.0 M | ||||
| RATIO | ||||||||
| EPS | -9.1 | -35.17 | -22.98 | -7.73 | -4.53 | -1.7 | -81.32 | |
| PER | -21.65 x | -8.70 x | -142.30 x | -407.50 x | -695.36 x | -1,635.29 x | ||
| BVPS | 47.69 | 52.77 | 14.26 | 16.51 | 10.54 | 9.49 | ||
| PBV | 4.13 x | 5.80 x | 229.30 x | 190.80 x | 298.94 x | 292.88 x | ||
| ROA | -0.0553 | -0.1847 | -0.1642 | -0.0706 | -0.0565 | -0.0227 | -58.95 | |
| ROE | -0.1907 | -0.6665 | -1.6118 | -0.4684 | -0.4299 | -0.1793 | -5.98 | |
| EV/EBITDA | -42.13 | -16.81 | -451.58 | 1875 | -2710.26 | -2316.72 | ||
| Debt/Equity | 2.45 | 2.61 | 8.82 | 5.63 | 6.61 | 6.92 | ||
| Debt/TotalCap | 0.71 | 0.72 | 0.9 | 0.85 | 0.87 | 0.87 | ||
| Debt/EBITDA | -16.38 | -5.32 | -16.77 | 53.81 | -58.67 | -53.48 | ||
| EBITDA/IntExps | -6.59 | -2.3 | 1.38 | -2.46 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 816.061.500 | |
| Price | Rp. 3.020 | |
| Capitalization | Rp. 2.465 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-20 | ||
| Lokal 22,55 % | Asing 0,00 % | Lainnya 77,45 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | CSMI - Cipta Selera Murni Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 3020 | Prev Close | 3020 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 2900 |
| Bid Volume | 0 | Offer Volume | 100 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |