 | CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Home Improvement Retail | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.683.175.151 | |
| Price | Rp. 286 | |
| Capitalization | Rp. 1.625.388.093.186 | |
| OWNERSHIP | ||
| Listing Date : 12-DEC-2007 | ||
| Lokal 3,28 % | Asing 24,82 % | Lainnya 71,90 % |
| CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Home Improvement Retail | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 590 | 378 | 402 | 494 | 775 | 575 | 322 | |
| Market Cap | 2.6 T | 1.7 T | 1.8 T | 2.2 T | 3.5 T | 3.3 T | 1.8 T | 5.88 |
| BALANCE SHEET | ||||||||
| Cash | 108.4 B | 67.6 B | 122.7 B | 119.3 B | 128.5 B | 228.0 B | 103.5 B | 53.11 |
| Total Asset | 5.9 T | 7.1 T | 7.8 T | 8.8 T | 9.6 T | 11.4 T | 12.2 T | 71.83 |
| S.T.Borrowing | 3.4 T | 4.0 T | 4.1 T | 4.6 T | 5.2 T | 5.7 T | 6.3 T | |
| L.T.Borrowing | 558.7 B | 1.1 T | 1.5 T | 1.9 T | 1.9 T | 2.1 T | 2.2 T | |
| Total Equity | 2.0 T | 2.0 T | 2.1 T | 2.4 T | 2.6 T | 3.6 T | 3.7 T | 85.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.7 T | 3.0 T | 3.3 T | 3.7 T | 3.9 T | 4.0 T | 3.8 T | 26.67 |
| Gross Profit | 423.6 B | 498.3 B | 579.7 B | 645.2 B | 659.2 B | 713.7 B | 705.4 B | 41.56 |
| Operating Profit | 67.5 B | 81.9 B | 144.3 B | 174.2 B | 157.0 B | 147.7 B | 89.7 B | 9.52 |
| Net.Profit | 20.0 B | 21.6 B | 63.8 B | 79.3 B | 64.6 B | 53.8 B | 4.3 B | -80.09 |
| EBITDA | 91.2 B | 111.7 B | 200.6 B | 245.3 B | 236.5 B | 233.3 B | 209.5 B | 87.56 |
| Interest Expense | 38.1 B | 53.9 B | 52.9 B | 64.5 B | 69.8 B | 75.0 B | 83.8 B | |
| RATIO | ||||||||
| EPS | 4.45 | 4.8 | 14.17 | 17.63 | 14.36 | 9.44 | 0.75 | -84.38 |
| PER | 132.58 x | 78.75 x | 28.37 x | 28.02 x | 53.97 x | 60.91 x | 429.33 x | |
| BVPS | 440.68 | 447 | 476.79 | 527.37 | 577.03 | 626.46 | 645.38 | |
| PBV | 1.34 x | 0.85 x | 0.84 x | 0.94 x | 1.34 x | 0.92 x | 0.50 x | |
| ROA | 0.0034 | 0.003 | 0.0082 | 0.009 | 0.0067 | 0.0047 | 0.0003 | -90.00 |
| ROE | 0.0102 | 0.0108 | 0.03 | 0.0337 | 0.0251 | 0.0151 | 0.0012 | -88.89 |
| EV/EBITDA | 71 | 60.06 | 36.39 | 34.89 | 43.77 | 46.63 | 48.86 | |
| Debt/Equity | 2.01 | 2.56 | 2.65 | 2.75 | 2.73 | 2.2 | 2.32 | |
| Debt/TotalCap | 0.67 | 0.72 | 0.73 | 0.73 | 0.73 | 0.69 | 0.7 | |
| Debt/EBITDA | 43.35 | 45.58 | 28.06 | 26.4 | 29.7 | 33.6 | 40.62 | |
| EBITDA/IntExps | 2.39 | 2.07 | 3.79 | 3.8 | 3.39 | 3.11 | 2.5 | 20.77 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.683.175.151 | |
| Price | Rp. 286 | |
| Capitalization | Rp. 1.625 B. | |
| OWNERSHIP | ||
| Listing Date : 12-DEC-2007 | ||
| Lokal 3,28 % | Asing 24,82 % | Lainnya 71,90 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | CSAP - Catur Sentosa Adiprana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Home Improvement Retail | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 286 | Prev Close | 284 |
| Change | 2 (0.7%) | Range | 280-286 |
| Bid | 284 | Offer | 286 |
| Bid Volume | 2200 | Offer Volume | 1700 |
| Frequency | 88 | Value Rp.: 52.030.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |