 | CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 59.572.382.787 | |
| Price | Rp. 53 | |
| Capitalization | Rp. 3.157.336.287.711 | |
| OWNERSHIP | ||
| Listing Date : 28-Nov-06 | ||
| Lokal 67,46 % | Asing 32,41 % | Lainnya 0,13 % |
| CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 59 | 54 | |
| Market Cap | 2.0 T | 3.0 T | 3.0 T | 3.0 T | 3.0 T | 3.5 T | 3.2 T | 6.67 |
| BALANCE SHEET | ||||||||
| Cash | 172.2 B | 88.9 B | 87.7 B | 158.8 B | 205.8 B | 151.2 B | 128.6 B | 44.66 |
| Total Asset | 6.4 T | 6.6 T | 6.4 T | 6.2 T | 6.7 T | 6.7 T | 7.0 T | 6.06 |
| S.T.Borrowing | 8.1 T | 3.1 T | 5.4 T | 5.2 T | 2.1 T | 1.9 T | 2.2 T | |
| L.T.Borrowing | 481.1 B | 2.8 T | 617.7 B | 646.5 B | 1.7 T | 1.7 T | 1.3 T | |
| Total Equity | -2.2 T | 650.2 B | 374.2 B | 258.9 B | 2.8 T | 3.1 T | 3.5 T | 438.30 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.8 T | 5.6 T | 5.5 T | 5.6 T | 6.0 T | 6.2 T | 6.8 T | 21.43 |
| Gross Profit | 823.6 B | 912.5 B | 1.0 T | 996.0 B | 1.1 T | 1.3 T | 1.3 T | 42.47 |
| Operating Profit | 101.1 B | 193.1 B | 439.6 B | 437.1 B | 601.5 B | 628.8 B | 578.6 B | 199.64 |
| Net.Profit | -2.3 T | 1.7 T | -300.3 B | -68.6 B | 2.1 T | 285.5 B | 321.4 B | -81.09 |
| EBITDA | 101.1 B | 396.1 B | 914.5 B | 483.4 B | 642.9 B | 669.6 B | 622.4 B | 57.13 |
| Interest Expense | 1.3 T | 281.4 B | 293.4 B | 289.1 B | 184.1 B | 173.2 B | 159.0 B | |
| RATIO | ||||||||
| EPS | -57.67 | 29 | -5.04 | -1.15 | 35.54 | 4.79 | 5.39 | -81.41 |
| PER | -0.87 x | 1.72 x | -9.92 x | -43.48 x | 1.41 x | 12.32 x | 10.02 x | |
| BVPS | -53.68 | 10.91 | 6.28 | 4.35 | 47.44 | 52.83 | 58.76 | |
| PBV | -0.93 x | 4.58 x | 7.96 x | 11.51 x | 1.05 x | 1.12 x | 0.92 x | |
| ROA | -0.3669 | 0.2649 | -0.0467 | -0.0112 | 0.3178 | 0.0424 | 0.0457 | -82.75 |
| ROE | 1.0752 | 2.6847 | -0.8026 | -0.265 | 0.7495 | 0.0907 | 0.0918 | -96.58 |
| EV/EBITDA | 102.82 | 22.29 | 9.79 | 18.02 | 10.29 | 10.38 | 10.64 | |
| Debt/Equity | -3.93 | 9.13 | 16.19 | 22.76 | 1.36 | 1.14 | 1.01 | |
| Debt/TotalCap | 1.34 | 0.9 | 0.94 | 0.96 | 0.58 | 0.53 | 0.5 | |
| Debt/EBITDA | 84.5 | 14.99 | 6.62 | 12.19 | 5.97 | 5.36 | 5.68 | |
| EBITDA/IntExps | 0.08 | 1.41 | 3.12 | 1.67 | 3.49 | 3.87 | 3.91 | 177.30 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 59.572.382.787 | |
| Price | Rp. 53 | |
| Capitalization | Rp. 3.157 B. | |
| OWNERSHIP | ||
| Listing Date : 28-Nov-06 | ||
| Lokal 67,46 % | Asing 32,41 % | Lainnya 0,13 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | CPRO - Central Proteina Prima Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 53 | Prev Close | 53 |
| Change | - | Range | 53-54 |
| Bid | 53 | Offer | 54 |
| Bid Volume | 473900 | Offer Volume | 26179300 |
| Frequency | 574 | Value Rp.: 1.628.742.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
