 | COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Board | : | 2 Index IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Opini laporan keuangan Disclaimer. Ekuitas negatif. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.871.214.021 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 243.560.701.050 | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2007 | ||
| Lokal 77,52 % | Asing 22,48 % | Lainnya 0,00 % |
| COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Board | : | 2 Index IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Opini laporan keuangan Disclaimer. Ekuitas negatif. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q13 | 3Q14 | 3Q15 | 3Q16 | 3Q17 | 3Q18 | 3Q19 | CAGR 5Y(%) |
| Last Price | 315 | 615 | 595 | 960 | 1175 | 452 | 50 | |
| Market Cap | 1.5 T | 3.0 T | 2.9 T | 4.7 T | 5.7 T | 2.2 T | 243.6 B | -91.88 |
| BALANCE SHEET | ||||||||
| Cash | 24.1 B | 117.4 B | 123.9 B | 12.6 B | 26.8 B | 62.4 B | 13.3 B | -88.67 |
| Total Asset | 1.9 T | 3.2 T | 3.8 T | 3.6 T | 3.6 T | 3.6 T | 3.7 T | 15.63 |
| S.T.Borrowing | 61.3 B | 144.9 B | 241.4 B | 575.5 B | 513.8 B | 913.8 B | 549.0 B | |
| L.T.Borrowing | 392.3 B | 1.0 T | 1.8 T | 1.8 T | 1.9 T | 1.7 T | 2.2 T | |
| Total Equity | 1.2 T | 1.2 T | 1.1 T | 1.3 T | 1.2 T | 922.6 B | 892.4 B | -25.63 |
| INCOME STATEMENT | ||||||||
| Revenue | 250.1 B | 304.6 B | 404.6 B | 370.6 B | 407.2 B | 341.7 B | 236.9 B | -22.23 |
| Gross Profit | 147.1 B | 186.9 B | 246.4 B | 229.8 B | 259.2 B | 223.4 B | 162.0 B | -13.32 |
| Operating Profit | 84.5 B | 96.1 B | 122.6 B | 106.5 B | 137.6 B | 112.0 B | 63.4 B | -34.03 |
| Net.Profit | 34.9 B | 15.0 B | -259.7 B | 37.0 B | -23.9 B | -205.3 B | -25.9 B | -272.67 |
| EBITDA | 84.5 B | 124.6 B | 127.7 B | 111.2 B | 141.9 B | 115.5 B | 65.7 B | -47.27 |
| Interest Expense | 32.9 B | 59.8 B | 120.5 B | 149.5 B | 138.8 B | 130.0 B | 114.7 B | |
| RATIO | ||||||||
| EPS | 7.16 | 3.08 | -53.00 | 7.56 | -4.87 | -41.89 | -5.29 | -271.75 |
| PER | 43.99 x | 199.68 x | -11.23 x | 126.98 x | -241.27 x | -10.79 x | -9.45 x | |
| BVPS | 239.93 | 245.86 | 223.41 | 258.28 | 241.48 | 189.40 | 183.19 | |
| PBV | 1.31 x | 2.50 x | 2.66 x | 3.72 x | 4.87 x | 2.39 x | 0.27 x | |
| ROA | 1.79 % | 0.46 % | -6.89 % | 1.02 % | -0.67 % | -5.74 % | -0.71 % | -254.35 |
| ROE | 2.98 % | 1.25 % | -23.86 % | 2.94 % | -2.03 % | -22.25 % | -2.90 % | -332.00 |
| EV/EBITDA | 23.25 | 32.34 | 37.63 | 63.35 | 56.89 | 41.48 | 45.64 | |
| Debt/Equity | 0.39 | 0.96 | 1.86 | 1.89 | 2.02 | 2.87 | 3.10 | |
| Debt/TotalCap | 0.28 | 0.49 | 0.65 | 0.65 | 0.67 | 0.74 | 0.76 | |
| Debt/EBITDA | 5.37 | 9.24 | 15.90 | 21.42 | 16.74 | 22.95 | 42.13 | |
| EBITDA/IntExps | 2.57 | 2.08 | 1.06 | 0.74 | 1.02 | 0.89 | 0.57 | -72.60 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.871.214.021 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 244 B. | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2007 | ||
| Lokal 77,52 % | Asing 22,48 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | COWL - Cowell Development Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Index (2) | : | IDXPROPERT, COMPOSITE | ||
| Board | : | 2 Index IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Opini laporan keuangan Disclaimer. Ekuitas negatif. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
