 | CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXTRANS, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.685.124.441 | |
| Price | Rp. 87 | |
| Capitalization | Rp. 929.605.826.367 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 53,67 % | Asing 46,31 % | Lainnya 0,02 % |
| CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXTRANS, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 272 | 196 | 184 | 184 | 214 | 140 | 69 | |
| Market Cap | 2.9 T | 2.1 T | 2.0 T | 2.0 T | 2.3 T | 1.5 T | 737.3 B | -64.89 |
| BALANCE SHEET | ||||||||
| Cash | 119.0 B | 318.6 B | 34.4 B | 15.5 B | 284.2 B | 78.4 B | 64.1 B | -79.88 |
| Total Asset | 3.1 T | 3.2 T | 6.9 T | 5.6 T | 5.1 T | 6.0 T | 6.0 T | 87.50 |
| S.T.Borrowing | 2.6 T | 2.3 T | 3.8 T | 5.7 T | 7.8 T | 8.0 T | 9.7 T | |
| L.T.Borrowing | 850.7 B | 631.3 B | 4.4 T | 3.9 T | 3.6 T | 5.0 T | 5.5 T | |
| Total Equity | -384.2 B | 264.4 B | -1.3 T | -4.0 T | -6.3 T | -7.0 T | -9.2 T | -3579.58 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.8 T | 3.0 T | 1.3 T | 453.4 B | 1.1 T | 3.0 T | 3.8 T | 26.67 |
| Gross Profit | -385.2 B | 246.6 B | -264.6 B | -152.2 B | 67.1 B | 252.6 B | 404.1 B | 63.87 |
| Operating Profit | -514.3 B | -37.9 B | -1.1 T | -1.0 T | -939.2 B | -257.4 B | -686.5 B | 1711.35 |
| Net.Profit | -426.0 B | -82.5 B | -909.1 B | -1.2 T | -1.1 T | -172.8 B | -1.3 T | 1475.76 |
| EBITDA | -426.5 B | 32.7 B | -486.7 B | -511.4 B | -543.8 B | 121.4 B | -238.0 B | -827.83 |
| Interest Expense | 39.0 B | 35.2 B | 133.5 B | 123.1 B | 118.4 B | 169.2 B | 215.2 B | |
| RATIO | ||||||||
| EPS | -39.82 | -7.71 | -84.96 | -109.24 | -99.09 | -16.15 | -121.12 | 1470.95 |
| PER | -6.83 x | -25.42 x | -2.17 x | -1.68 x | -2.16 x | -8.67 x | -0.57 x | |
| BVPS | -35.96 | 24.74 | -124.66 | -378.72 | -586.09 | -654 | -860.69 | |
| PBV | -7.56 x | 7.92 x | -1.48 x | -0.49 x | -0.37 x | -0.21 x | -0.08 x | |
| ROA | -0.1386 | -0.026 | -0.132 | -0.2096 | -0.2094 | -0.0287 | -0.217 | 734.62 |
| ROE | 1.1088 | -0.3122 | 0.6825 | 0.2889 | 0.1693 | 0.0247 | 0.1409 | 145.13 |
| EV/EBITDA | -14.64 | 143.34 | -20.86 | -22.63 | -24.51 | 118.82 | -66.57 | |
| Debt/Equity | -9 | 11.03 | -6.17 | -2.38 | -1.81 | -1.86 | -1.65 | |
| Debt/TotalCap | 1.13 | 0.92 | 1.19 | 1.73 | 2.24 | 2.16 | 2.54 | |
| Debt/EBITDA | -8.11 | 89.08 | -16.89 | -18.82 | -20.83 | 107.14 | -63.74 | |
| EBITDA/IntExps | -10.93 | 0.93 | -3.65 | -4.16 | -4.59 | 0.72 | -1.11 | -219.35 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.685.124.441 | |
| Price | Rp. 87 | |
| Capitalization | Rp. 930 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 53,67 % | Asing 46,31 % | Lainnya 0,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | CMPP - AirAsia Indonesia Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Airlines | ||
| Sub Industry | : | Airlines | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Index (3) | : | IDXTRANS, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXTRANS, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 87 | Prev Close | 87 |
| Change | - | Range | 87-87 |
| Bid | 87 | Offer | 88 |
| Bid Volume | 137300 | Offer Volume | 1700 |
| Frequency | 18 | Value Rp.: 3.332.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
