 | CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.437.412.779 | |
| Price | Rp. 1.390 | |
| Capitalization | Rp. 7.558.003.762.810 | |
| OWNERSHIP | ||
| Listing Date : 10-Jan-95 | ||
| Lokal 35,16 % | Asing 63,87 % | Lainnya 0,97 % |
| CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1310 | 2030 | 1100 | 1240 | 1980 | 1545 | 1445 | |
| Market Cap | 4.4 T | 7.4 T | 4.0 T | 6.7 T | 10.8 T | 8.4 T | 7.9 T | 6.76 |
| BALANCE SHEET | ||||||||
| Cash | 3.1 T | 3.1 T | 2.8 T | 913.4 B | 449.2 B | 425.9 B | 84.7 B | -97.27 |
| Total Asset | 12.0 T | 14.8 T | 15.2 T | 14.7 T | 16.5 T | 21.9 T | 22.6 T | 52.70 |
| S.T.Borrowing | 1.5 T | 2.3 T | 3.1 T | 3.1 T | 4.0 T | 4.1 T | 3.7 T | |
| L.T.Borrowing | 4.4 T | 5.1 T | 3.6 T | 1.1 T | 1.2 T | 4.9 T | 5.0 T | |
| Total Equity | 6.1 T | 7.4 T | 8.4 T | 10.4 T | 11.3 T | 12.9 T | 13.9 T | 87.84 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.2 T | 2.4 T | 1.7 T | 1.9 T | 3.2 T | 3.2 T | 2.7 T | 12.50 |
| Gross Profit | 801.1 B | 838.6 B | 672.6 B | 779.5 B | 993.2 B | 1.4 T | 1.5 T | 78.87 |
| Operating Profit | 617.1 B | 703.8 B | 577.8 B | 694.1 B | 913.0 B | 1.3 T | 1.4 T | 98.92 |
| Net.Profit | 510.2 B | 512.0 B | 385.6 B | 487.8 B | 729.6 B | 924.5 B | 901.3 B | 76.04 |
| EBITDA | 763.0 B | 886.9 B | 642.1 B | 780.9 B | 1.0 T | 1.5 T | 1.5 T | 69.13 |
| Interest Expense | 138.0 B | 222.1 B | 311.0 B | 187.8 B | 55.5 B | 208.6 B | 328.6 B | |
| RATIO | ||||||||
| EPS | 154.62 | 142.21 | 107.11 | 90.33 | 135.12 | 171.21 | 166.9 | 17.36 |
| PER | 8.47 x | 14.27 x | 10.27 x | 13.73 x | 14.65 x | 9.02 x | 8.66 x | |
| BVPS | 1829.08 | 2044.32 | 2318 | 1922.87 | 2084.24 | 2377.52 | 2553.03 | |
| PBV | 0.72 x | 0.99 x | 0.47 x | 0.64 x | 0.95 x | 0.65 x | 0.57 x | |
| ROA | 0.0424 | 0.0346 | 0.0254 | 0.0331 | 0.0442 | 0.0421 | 0.0399 | 15.32 |
| ROE | 0.0834 | 0.0692 | 0.0459 | 0.0467 | 0.0644 | 0.0715 | 0.0649 | -6.21 |
| EV/EBITDA | 9.49 | 13.14 | 12.37 | 12.94 | 15.31 | 11.57 | 10.71 | |
| Debt/Equity | 0.97 | 1 | 0.81 | 0.41 | 0.46 | 0.7 | 0.63 | |
| Debt/TotalCap | 0.49 | 0.5 | 0.45 | 0.29 | 0.31 | 0.41 | 0.39 | |
| Debt/EBITDA | 7.75 | 8.33 | 10.54 | 5.48 | 5.12 | 6.14 | 5.66 | |
| EBITDA/IntExps | 5.53 | 3.99 | 2.06 | 4.16 | 18.22 | 7.04 | 4.69 | 17.54 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.437.412.779 | |
| Price | Rp. 1.390 | |
| Capitalization | Rp. 7.558 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Jan-95 | ||
| Lokal 35,16 % | Asing 63,87 % | Lainnya 0,97 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | CMNP - Citra Marga Nusaphala Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 1390 | Prev Close | 1405 |
| Change | -15 (-1.1%) | Range | 1390-1435 |
| Bid | 1385 | Offer | 1395 |
| Bid Volume | 3900 | Offer Volume | 300 |
| Frequency | 77 | Value Rp.: 80.031.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |