 | CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.405.188.966 | |
| Price | Rp. 80 | |
| Capitalization | Rp. 432.415.117.280 | |
| OWNERSHIP | ||
| Listing Date : 28-SEP-2018 | ||
| Lokal 7,74 % | Asing 0,02 % | Lainnya 92,24 % |
| CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 228 | 52 | 150 | 150 | 51 | 50 | ||
| Market Cap | 1.2 T | 280.9 B | 810.7 B | 810.8 B | 275.7 B | 270.3 B | -77.48 | |
| BALANCE SHEET | ||||||||
| Cash | 24.6 B | 56.5 B | 34.2 B | 31.0 B | 37.0 B | 25.2 B | 2.44 | |
| Total Asset | 903.0 B | 986.5 B | 959.9 B | 940.2 B | 938.9 B | 976.1 B | 8.10 | |
| S.T.Borrowing | 60.1 B | 59.5 B | 57.6 B | 43.6 B | 45.4 B | 61.2 B | ||
| L.T.Borrowing | 71.9 B | 123.9 B | 37.1 B | 33.9 B | 49.4 B | 55.4 B | ||
| Total Equity | 771.0 B | 803.0 B | 865.2 B | 862.8 B | 844.1 B | 859.5 B | 11.48 | |
| INCOME STATEMENT | ||||||||
| Revenue | 30.1 B | 30.8 B | 20.3 B | 13.9 B | 22.9 B | 50.4 B | 67.44 | |
| Gross Profit | 18.1 B | 17.6 B | 12.7 B | 7.2 B | 11.4 B | 28.8 B | 59.12 | |
| Operating Profit | -5.3 B | -4.3 B | -8.3 B | -13.3 B | -10.8 B | 1.5 B | 128.30 | |
| Net.Profit | -4.3 B | -3.7 B | -7.4 B | -12.8 B | -10.5 B | 1.9 B | 144.19 | |
| EBITDA | -4.7 B | -4.0 B | -7.9 B | -13.1 B | -10.2 B | 2.2 B | 146.81 | |
| Interest Expense | 29.7 M | 45.8 M | 21.3 M | 28.6 M | ||||
| RATIO | ||||||||
| EPS | -0.79 | -0.69 | -1.38 | -2.37 | -1.94 | 0.35 | 144.30 | |
| PER | -288.61 x | -75.36 x | -108.70 x | -63.29 x | -26.29 x | 142.86 x | ||
| BVPS | 142.7 | 148.63 | 160.09 | 159.62 | 156.17 | 159.01 | ||
| PBV | 1.60 x | 0.35 x | 0.94 x | 0.94 x | 0.33 x | 0.31 x | ||
| ROA | -0.0047 | -0.0038 | -0.0078 | -0.0136 | -0.0112 | 0.0019 | 140.43 | |
| ROE | -0.0055 | -0.0046 | -0.0086 | -0.0148 | -0.0124 | 0.0022 | 140.00 | |
| EV/EBITDA | -284.28 | -102.99 | -110.19 | -65.49 | -32.84 | 166.45 | ||
| Debt/Equity | 0.17 | 0.23 | 0.11 | 0.09 | 0.11 | 0.14 | ||
| Debt/TotalCap | 0.15 | 0.19 | 0.1 | 0.08 | 0.1 | 0.12 | ||
| Debt/EBITDA | -28.02 | -46.31 | -11.97 | -5.91 | -9.33 | 53.68 | ||
| EBITDA/IntExps | -158.43 | -86.45 | -370.65 | 76.07 | 148.01 | |||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.405.188.966 | |
| Price | Rp. 80 | |
| Capitalization | Rp. 432 B. | |
| OWNERSHIP | ||
| Listing Date : 28-SEP-2018 | ||
| Lokal 7,74 % | Asing 0,02 % | Lainnya 92,24 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | CITY - Natura City Developments Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXPROPERT, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 80 | Prev Close | 72 |
| Change | 8 (10.0%) | Range | 65-83 |
| Bid | 80 | Offer | 81 |
| Bid Volume | 7457100 | Offer Volume | 82500 |
| Frequency | 2299 | Value Rp.: 1.563.505.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
