 | CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.000.000.000 | |
| Price | Rp. 206 | |
| Capitalization | Rp. 206.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 27-Jun-14 | ||
| Lokal 17,38 % | Asing 21,93 % | Lainnya 60,69 % |
| CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 314 | 264 | 254 | 197 | 228 | 204 | 138 | |
| Market Cap | 314.0 B | 264.0 B | 254.0 B | 197.0 B | 228.0 B | 204.0 B | 138.0 B | -47.73 |
| BALANCE SHEET | ||||||||
| Cash | 37.4 B | 20.8 B | 27.3 B | 21.7 B | 14.9 B | 10.1 B | 16.3 B | -21.63 |
| Total Asset | 472.7 B | 481.2 B | 517.6 B | 513.4 B | 509.9 B | 514.9 B | 445.4 B | -7.44 |
| S.T.Borrowing | 62.1 B | 82.5 B | 101.2 B | 110.6 B | 146.0 B | 162.0 B | 139.2 B | |
| L.T.Borrowing | 28.2 B | 21.1 B | 25.3 B | 17.9 B | 20.1 B | 18.0 B | 15.3 B | |
| Total Equity | 382.4 B | 377.6 B | 391.1 B | 384.9 B | 343.7 B | 334.8 B | 290.8 B | -22.99 |
| INCOME STATEMENT | ||||||||
| Revenue | 159.4 B | 148.8 B | 136.3 B | 116.7 B | 137.4 B | 202.7 B | 216.5 B | 45.50 |
| Gross Profit | 49.7 B | 32.5 B | 40.4 B | 35.0 B | 40.2 B | 62.3 B | 66.7 B | 105.23 |
| Operating Profit | 9.4 B | -8.1 B | 2.7 B | 3.8 B | -2.4 B | 2.0 B | 10.0 B | 223.46 |
| Net.Profit | 6.6 B | -8.5 B | 1.2 B | 217.1 M | -4.8 B | -2.3 B | 3.9 B | 145.88 |
| EBITDA | 15.7 B | -2.4 B | 9.1 B | 9.5 B | 3.6 B | 8.2 B | 15.9 B | 762.50 |
| Interest Expense | 1.7 B | 1.9 B | 2.8 B | 2.6 B | 2.2 B | 3.3 B | 3.1 B | |
| RATIO | ||||||||
| EPS | 6.61 | -8.46 | 1.21 | 0.22 | -4.77 | -2.25 | 3.91 | 146.22 |
| PER | 47.50 x | -31.21 x | 209.92 x | 895.45 x | -47.80 x | -90.67 x | 35.29 x | |
| BVPS | 382.37 | 377.62 | 391.14 | 384.9 | 343.75 | 334.81 | 290.8 | |
| PBV | 0.82 x | 0.70 x | 0.65 x | 0.51 x | 0.66 x | 0.61 x | 0.47 x | |
| ROA | 0.014 | -0.0176 | 0.0023 | 0.0004 | -0.0094 | -0.0044 | 0.0088 | 150.00 |
| ROE | 0.0173 | -0.0224 | 0.0031 | 0.0006 | -0.0139 | -0.0067 | 0.0134 | 159.82 |
| EV/EBITDA | 23.35 | -144.9 | 39.02 | 31.92 | 105.57 | 45.7 | 17.33 | |
| Debt/Equity | 0.24 | 0.27 | 0.32 | 0.33 | 0.48 | 0.54 | 0.53 | |
| Debt/TotalCap | 0.19 | 0.22 | 0.24 | 0.25 | 0.33 | 0.35 | 0.35 | |
| Debt/EBITDA | 5.75 | -43.26 | 13.97 | 13.5 | 46.25 | 22.01 | 9.69 | |
| EBITDA/IntExps | 9.42 | -1.26 | 3.22 | 3.71 | 1.61 | 2.48 | 5.19 | 511.90 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.000.000.000 | |
| Price | Rp. 206 | |
| Capitalization | Rp. 206 B. | |
| OWNERSHIP | ||
| Listing Date : 27-Jun-14 | ||
| Lokal 17,38 % | Asing 21,93 % | Lainnya 60,69 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | CINT - Chitose Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 206 | Prev Close | 212 |
| Change | -6 (-2.9%) | Range | 202-238 |
| Bid | 206 | Offer | 208 |
| Bid Volume | 1000 | Offer Volume | 21000 |
| Frequency | 1417 | Value Rp.: 840.919.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |