 | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.000.000.000 | |
| Price | Rp. 80 | |
| Capitalization | Rp. 1.200.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 10-APR-2017 | ||
| Lokal 87,97 % | Asing 12,03 % | Lainnya 0,00 % |
| CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1610 | 250 | 50 | 50 | 50 | 87 | 80 | |
| Market Cap | 2.4 T | 3.8 T | 750.0 B | 750.0 B | 750.0 B | 1.3 T | 1.2 T | -68.42 |
| BALANCE SHEET | ||||||||
| Cash | 402.1 B | 320.2 B | 246.5 B | 493.6 B | 486.8 B | 290.8 B | 447.8 B | 39.85 |
| Total Asset | 7.9 T | 8.2 T | 7.1 T | 5.2 T | 4.0 T | 3.7 T | 3.6 T | -56.10 |
| S.T.Borrowing | 3.1 T | 3.3 T | 3.1 T | 2.2 T | 1.9 T | 2.2 T | 2.2 T | |
| L.T.Borrowing | 3.1 T | 3.0 T | 2.2 T | 2.2 T | 1.5 T | 741.8 B | 429.3 B | |
| Total Equity | 1.8 T | 2.0 T | 1.7 T | 818.6 B | 552.4 B | 757.8 B | 970.7 B | -51.47 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.5 T | 3.7 T | 2.2 T | 2.2 T | 2.7 T | 3.0 T | 3.0 T | -18.92 |
| Gross Profit | 559.8 B | 548.8 B | 281.1 B | 226.5 B | 339.5 B | 359.6 B | 375.1 B | -31.65 |
| Operating Profit | 223.1 B | 183.8 B | -18.0 B | -36.2 B | 172.0 B | 175.4 B | 159.5 B | -13.22 |
| Net.Profit | 114.3 B | 85.0 B | -90.7 B | -105.3 B | 52.5 B | 78.9 B | 77.4 B | -8.94 |
| EBITDA | 246.4 B | 210.6 B | 16.3 B | 10.6 B | 208.0 B | 199.0 B | 187.1 B | -11.16 |
| Interest Expense | 42.5 B | 60.8 B | 46.6 B | 52.9 B | 59.3 B | 37.2 B | 36.5 B | |
| RATIO | ||||||||
| EPS | 76.19 | 5.67 | -6.04 | -7.02 | 3.5 | 5.26 | 5.16 | -8.99 |
| PER | 21.13 x | 44.09 x | -8.28 x | -7.12 x | 14.29 x | 16.54 x | 15.50 x | |
| BVPS | 1166.75 | 131.49 | 115.6 | 54.58 | 36.83 | 50.52 | 64.71 | |
| PBV | 1.38 x | 1.90 x | 0.43 x | 0.92 x | 1.36 x | 1.72 x | 1.24 x | |
| ROA | 0.0144 | 0.0103 | -0.0128 | -0.0202 | 0.0131 | 0.0216 | 0.0214 | 107.77 |
| ROE | 0.0653 | 0.0431 | -0.0523 | -0.1286 | 0.095 | 0.1042 | 0.0797 | 84.92 |
| EV/EBITDA | 33.27 | 46.08 | 358.58 | 438.2 | 17.87 | 19.63 | 18.2 | |
| Debt/Equity | 3.53 | 3.18 | 3.09 | 5.38 | 6.25 | 3.82 | 2.73 | |
| Debt/TotalCap | 0.78 | 0.76 | 0.76 | 0.84 | 0.86 | 0.79 | 0.73 | |
| Debt/EBITDA | 25.11 | 29.79 | 327.74 | 414.1 | 16.6 | 14.53 | 14.18 | |
| EBITDA/IntExps | 5.8 | 3.46 | 0.35 | 0.2 | 3.51 | 5.35 | 5.13 | 48.27 |
| Deviden | 10 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.000.000.000 | |
| Price | Rp. 80 | |
| Capitalization | Rp. 1.200 B. | |
| OWNERSHIP | ||
| Listing Date : 10-APR-2017 | ||
| Lokal 87,97 % | Asing 12,03 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | CARS - Industri dan Perdagangan Bintraco Dharma Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Index (4) | : | MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXCYCLIC, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 80 | Prev Close | 79 |
| Change | 1 (1.3%) | Range | 77-80 |
| Bid | 78 | Offer | 80 |
| Bid Volume | 529800 | Offer Volume | 592500 |
| Frequency | 96 | Value Rp.: 227.904.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
