 | BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.848.235.733 | |
| Price | Rp. 94 | |
| Capitalization | Rp. 1.489.734.158.902 | |
| OWNERSHIP | ||
| Listing Date : 30-Jun-99 | ||
| Lokal 85,74 % | Asing 14,25 % | Lainnya 0,01 % |
| BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 204 | 195 | 173 | 63 | 151 | 124 | 90 | |
| Market Cap | 1.8 T | 1.7 T | 1.5 T | 558.3 B | 1.4 T | 1.6 T | 1.4 T | -17.65 |
| BALANCE SHEET | ||||||||
| Cash | 65.1 B | 59.5 B | 54.7 B | 64.0 B | 75.5 B | 83.5 B | 68.0 B | 14.29 |
| Total Asset | 28.5 T | 27.5 T | 29.7 T | 24.3 T | 24.4 T | 25.3 T | 27.3 T | -0.73 |
| S.T.Borrowing | 64.4 B | 4.9 B | 5.4 B | 2.7 T | 2.6 B | 646.9 M | ||
| L.T.Borrowing | 25.5 T | 24.7 T | 26.7 T | 18.8 T | 21.7 T | 21.9 T | 23.5 T | |
| Total Equity | 2.9 T | 2.8 T | 3.0 T | 2.7 T | 2.7 T | 3.3 T | 3.8 T | 35.71 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 1.7 T | 1.7 T | 1.4 T | 1.2 T | 1.2 T | 1.4 T | -17.65 |
| Gross Profit | 1.7 T | 1.7 T | 1.7 T | 1.4 T | 1.2 T | 1.2 T | 1.4 T | -17.65 |
| Operating Profit | 178.8 B | 45.8 B | 43.4 B | 5.8 B | 55.2 B | 225.8 B | 188.2 B | 310.92 |
| Net.Profit | 173.6 B | 64.8 B | 35.4 B | 8.6 B | 42.4 B | 118.2 B | 115.1 B | 77.62 |
| EBITDA | 192.3 B | 62.0 B | 59.3 B | 24.6 B | 70.8 B | 247.7 B | 206.2 B | 232.58 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 20.18 | 7.54 | 3.98 | 0.96 | 4.51 | 9.16 | 7.33 | -2.79 |
| PER | 10.11 x | 25.86 x | 43.47 x | 65.63 x | 33.48 x | 13.54 x | 12.28 x | |
| BVPS | 335.59 | 322.73 | 339.6 | 308.53 | 286.83 | 258.72 | 244.18 | |
| PBV | 0.61 x | 0.60 x | 0.51 x | 0.20 x | 0.53 x | 0.48 x | 0.37 x | |
| ROA | 0.0061 | 0.0024 | 0.0012 | 0.0004 | 0.0017 | 0.0047 | 0.0042 | 75.00 |
| ROE | 0.0602 | 0.0234 | 0.0118 | 0.0031 | 0.0157 | 0.0354 | 0.03 | 28.21 |
| EV/EBITDA | 141.85 | 424.44 | 476.03 | 894.53 | 326.02 | 94.65 | 120.56 | |
| Debt/Equity | 8.88 | 8.9 | 8.88 | 7.88 | 8.02 | 6.56 | 6.14 | |
| Debt/TotalCap | 0.9 | 0.9 | 0.9 | 0.89 | 0.89 | 0.87 | 0.86 | |
| Debt/EBITDA | 133.07 | 398.36 | 451.09 | 874.47 | 306.94 | 88.52 | 114.04 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.848.235.733 | |
| Price | Rp. 94 | |
| Capitalization | Rp. 1.490 B. | |
| OWNERSHIP | ||
| Listing Date : 30-Jun-99 | ||
| Lokal 85,74 % | Asing 14,25 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | BVIC - Bank Victoria International Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 94 | Prev Close | 92 |
| Change | 2 (2.1%) | Range | 90-97 |
| Bid | 94 | Offer | 95 |
| Bid Volume | 463800 | Offer Volume | 85000 |
| Frequency | 791 | Value Rp.: 1.183.831.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
