 | BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 20.590.473.213 | |
| Price | Rp. 56 | |
| Capitalization | Rp. 1.153.066.499.928 | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2010 | ||
| Lokal 93,96 % | Asing 6,04 % | Lainnya 0,00 % |
| BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 350 | 99 | 57 | 63 | 60 | 60 | 55 | |
| Market Cap | 1.2 T | 674.3 B | 388.2 B | 429.1 B | 408.7 B | 408.7 B | 1.1 T | 63.13 |
| BALANCE SHEET | ||||||||
| Cash | 66.5 B | 52.9 B | 42.9 B | 2.0 B | 8.0 B | 9.1 B | 88.1 B | 66.54 |
| Total Asset | 3.7 T | 4.1 T | 3.7 T | 3.6 T | 1.9 T | 1.8 T | 1.6 T | -60.98 |
| S.T.Borrowing | 1.0 T | 1.2 T | 1.3 T | 1.5 T | 1.9 T | 1.9 T | 217.1 B | |
| L.T.Borrowing | 754.1 B | 670.0 B | 415.6 B | 323.7 B | 30.8 B | 18.9 B | 458.1 B | |
| Total Equity | 1.9 T | 2.2 T | 1.9 T | 1.8 T | -3.4 B | -127.1 B | 946.3 B | -56.99 |
| INCOME STATEMENT | ||||||||
| Revenue | 197.7 B | 286.1 B | 47.8 B | 24.9 B | 65.0 B | 163.0 B | 157.8 B | -44.84 |
| Gross Profit | 117.4 B | 153.8 B | 24.2 B | 11.6 B | 41.5 B | 113.6 B | 108.7 B | -29.32 |
| Operating Profit | -16.6 B | -41.9 B | -40.1 B | -36.8 B | -20.4 B | 12.5 B | 14.9 B | 135.56 |
| Net.Profit | -36.0 B | -46.1 B | -64.1 B | -53.4 B | -37.8 B | 10.7 B | -9.7 B | -78.96 |
| EBITDA | 14.1 B | 2.8 B | -17.5 B | -14.6 B | -736.0 M | 33.6 B | 33.4 B | 1092.86 |
| Interest Expense | 35.4 B | 38.6 B | 28.2 B | 22.3 B | 21.7 B | 4.2 B | 24.6 B | |
| RATIO | ||||||||
| EPS | -5.29 | -6.78 | -9.43 | -7.85 | -5.56 | 1.58 | -0.47 | -93.07 |
| PER | -66.16 x | -14.60 x | -6.04 x | -8.03 x | -10.79 x | 37.97 x | -117.02 x | |
| BVPS | 566.74 | 328.92 | 281.23 | 263.44 | -0.51 | -18.66 | 45.96 | |
| PBV | 0.62 x | 0.30 x | 0.20 x | 0.24 x | -118.72 x | -3.22 x | 1.20 x | |
| ROA | -0.0097 | -0.0111 | -0.0174 | -0.0147 | -0.0201 | 0.0059 | -0.006 | -45.95 |
| ROE | -0.0186 | -0.0206 | -0.0335 | -0.0298 | 10.9752 | -0.0843 | -0.0103 | -50.00 |
| EV/EBITDA | 206.18 | 913.36 | -120.17 | -155.86 | -3106.48 | 69.57 | 51.44 | |
| Debt/Equity | 0.92 | 0.85 | 0.92 | 1.03 | -547.79 | -15.25 | 0.71 | |
| Debt/TotalCap | 0.48 | 0.46 | 0.48 | 0.51 | 1 | 1.07 | 0.42 | |
| Debt/EBITDA | 126.21 | 688.17 | -100.44 | -126.57 | -2562.05 | 57.67 | 20.2 | |
| EBITDA/IntExps | 0.4 | 0.07 | -0.62 | -0.66 | -0.03 | 7.93 | 1.36 | 1842.86 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 20.590.473.213 | |
| Price | Rp. 56 | |
| Capitalization | Rp. 1.153 B. | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2010 | ||
| Lokal 93,96 % | Asing 6,04 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | BUVA - Bukit Uluwatu Villa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 56 | Prev Close | 56 |
| Change | - | Range | 55-56 |
| Bid | 56 | Offer | 57 |
| Bid Volume | 51800 | Offer Volume | 172000 |
| Frequency | 41 | Value Rp.: 14.301.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
