 | BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.117.801.449 | |
| Price | Rp. 127 | |
| Capitalization | Rp. 1.792.960.784.023 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 81,59 % | Asing 18,41 % | Lainnya 0,00 % |
| BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 132 | 200 | 308 | 282 | 155 | 99 | 106 | |
| Market Cap | 642.3 B | 1.7 T | 3.6 T | 3.6 T | 2.2 T | 1.4 T | 1.5 T | -11.76 |
| BALANCE SHEET | ||||||||
| Cash | 339.6 B | 667.0 B | 952.3 B | 466.6 B | 136.9 B | 106.3 B | 130.4 B | -80.45 |
| Total Asset | 4.5 T | 5.4 T | 10.1 T | 12.3 T | 6.9 T | 5.4 T | 6.3 T | 16.67 |
| S.T.Borrowing | 813.6 B | 1.0 T | 1.6 T | 2.7 T | 2.0 T | 1.6 T | 1.5 T | |
| L.T.Borrowing | 1.2 T | 1.4 T | 4.0 T | 4.3 T | 3.3 T | 1.9 T | 2.1 T | |
| Total Equity | 2.5 T | 3.0 T | 4.5 T | 5.2 T | 1.5 T | 2.0 T | 2.7 T | -10.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 648.0 B | 688.5 B | 1.4 T | 1.5 T | 848.7 B | 1.1 T | 1.3 T | 88.82 |
| Gross Profit | 263.6 B | 298.5 B | 744.8 B | 646.0 B | 212.8 B | 522.6 B | 527.5 B | 76.72 |
| Operating Profit | 205.3 B | 241.6 B | 687.0 B | 597.9 B | 163.4 B | 460.3 B | 460.7 B | 90.69 |
| Net.Profit | 93.7 B | 120.2 B | 451.6 B | 224.6 B | -232.8 B | 254.4 B | 316.1 B | 162.98 |
| EBITDA | 321.9 B | 370.6 B | 921.0 B | 839.3 B | 300.6 B | 568.4 B | 541.3 B | 46.06 |
| Interest Expense | 78.1 B | 78.1 B | 214.4 B | 334.2 B | 243.3 B | 176.4 B | 154.2 B | |
| RATIO | ||||||||
| EPS | 12.84 | 10.55 | 38.27 | 16.76 | -16.51 | 18.05 | 22.42 | 112.51 |
| PER | 10.28 x | 18.96 x | 8.05 x | 16.83 x | -9.39 x | 5.48 x | 4.73 x | |
| BVPS | 503.83 | 361.9 | 382.47 | 405.95 | 106.66 | 142.82 | 192.6 | |
| PBV | 0.26 x | 0.55 x | 0.81 x | 0.69 x | 1.45 x | 0.69 x | 0.55 x | |
| ROA | 0.0208 | 0.0222 | 0.0448 | 0.0183 | -0.0339 | 0.0467 | 0.0504 | 127.03 |
| ROE | 0.0382 | 0.0396 | 0.0998 | 0.0428 | -0.1546 | 0.1262 | 0.1163 | 193.69 |
| EV/EBITDA | 7.33 | 9.16 | 8.97 | 12.13 | 24.7 | 8.31 | 9.09 | |
| Debt/Equity | 0.84 | 0.78 | 1.23 | 1.33 | 3.57 | 1.7 | 1.31 | |
| Debt/TotalCap | 0.46 | 0.44 | 0.55 | 0.57 | 0.78 | 0.63 | 0.57 | |
| Debt/EBITDA | 6.39 | 6.43 | 6.04 | 8.34 | 17.88 | 6.04 | 6.56 | |
| EBITDA/IntExps | 4.12 | 4.75 | 4.3 | 2.51 | 1.24 | 3.22 | 3.51 | -26.11 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.117.801.449 | |
| Price | Rp. 127 | |
| Capitalization | Rp. 1.793 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 81,59 % | Asing 18,41 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | BULL - Buana Lintas Lautan Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 127 | Prev Close | 126 |
| Change | 1 (0.8%) | Range | 124-128 |
| Bid | 126 | Offer | 127 |
| Bid Volume | 794400 | Offer Volume | 35100 |
| Frequency | 1008 | Value Rp.: 17.559.413.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
