 | BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.498.997.362 | |
| Price | Rp. 234 | |
| Capitalization | Rp. 1.052.765.382.708 | |
| OWNERSHIP | ||
| Listing Date : 08-MAY-1995 | ||
| Lokal 64,23 % | Asing 35,76 % | Lainnya 0,01 % |
| BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 110 | 105 | 86 | 161 | 236 | 234 | 240 | |
| Market Cap | 494.9 B | 472.4 B | 386.9 B | 724.3 B | 1.1 T | 1.1 T | 1.1 T | 132.85 |
| BALANCE SHEET | ||||||||
| Cash | 74.8 B | 63.3 B | 67.1 B | 48.7 B | 48.9 B | 85.7 B | 110.8 B | 75.04 |
| Total Asset | 3.0 T | 3.1 T | 2.9 T | 3.0 T | 3.1 T | 3.2 T | 3.8 T | 22.58 |
| S.T.Borrowing | 1.1 T | 1.3 T | 1.1 T | 1.1 T | 1.2 T | 1.2 T | 1.8 T | |
| L.T.Borrowing | 690.2 B | 631.8 B | 533.6 B | 470.0 B | 408.9 B | 502.8 B | 415.0 B | |
| Total Equity | 1.2 T | 1.2 T | 1.3 T | 1.4 T | 1.4 T | 1.5 T | 1.6 T | 33.33 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 1.4 T | 1.2 T | 1.7 T | 1.6 T | 1.9 T | 1.9 T | 35.71 |
| Gross Profit | 155.2 B | 167.3 B | 141.8 B | 227.5 B | 193.3 B | 234.5 B | 217.2 B | 29.83 |
| Operating Profit | 90.2 B | 101.9 B | 87.5 B | 125.1 B | 108.0 B | 125.0 B | 115.3 B | 13.15 |
| Net.Profit | 15.5 B | 20.3 B | 13.4 B | 46.2 B | 36.6 B | 50.1 B | 31.6 B | 55.67 |
| EBITDA | 95.4 B | 108.1 B | 92.5 B | 146.1 B | 128.8 B | 148.1 B | 141.1 B | 30.53 |
| Interest Expense | 67.0 B | 75.0 B | 64.1 B | 56.8 B | 53.1 B | 56.1 B | 62.8 B | |
| RATIO | ||||||||
| EPS | 3.44 | 4.52 | 2.97 | 10.26 | 8.13 | 11.13 | 7.01 | 55.09 |
| PER | 31.98 x | 23.23 x | 28.96 x | 15.69 x | 29.03 x | 21.02 x | 34.24 x | |
| BVPS | 265.1 | 273.23 | 289.18 | 305.36 | 316.86 | 324.82 | 357.67 | |
| PBV | 0.41 x | 0.38 x | 0.30 x | 0.53 x | 0.74 x | 0.72 x | 0.67 x | |
| ROA | 0.0052 | 0.0065 | 0.0046 | 0.0155 | 0.0119 | 0.0157 | 0.0083 | 27.69 |
| ROE | 0.013 | 0.0165 | 0.0103 | 0.0336 | 0.0257 | 0.0343 | 0.0196 | 18.79 |
| EV/EBITDA | 23.32 | 21.23 | 20.89 | 15.61 | 20.64 | 18.24 | 22.29 | |
| Debt/Equity | 1.51 | 1.53 | 1.24 | 1.17 | 1.15 | 1.19 | 1.35 | |
| Debt/TotalCap | 0.6 | 0.61 | 0.55 | 0.54 | 0.54 | 0.54 | 0.57 | |
| Debt/EBITDA | 18.92 | 17.44 | 17.43 | 10.99 | 12.77 | 11.71 | 15.43 | |
| EBITDA/IntExps | 1.42 | 1.44 | 1.44 | 2.57 | 2.42 | 2.64 | 2.25 | 56.25 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.498.997.362 | |
| Price | Rp. 234 | |
| Capitalization | Rp. 1.053 B. | |
| OWNERSHIP | ||
| Listing Date : 08-MAY-1995 | ||
| Lokal 64,23 % | Asing 35,76 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | BUDI - Budi Starch & Sweetener Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXNONCYC, IDXSMC-COM, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 234 | Prev Close | 234 |
| Change | - | Range | 230-236 |
| Bid | 232 | Offer | 234 |
| Bid Volume | 20500 | Offer Volume | 16400 |
| Frequency | 31 | Value Rp.: 5.929.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
