 | BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Iron and Steel | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 720.000.000 | |
| Price | Rp. 404 | |
| Capitalization | Rp. 290.880.000.000 | |
| OWNERSHIP | ||
| Listing Date : 18-Jul-01 | ||
| Lokal 10,55 % | Asing 0,01 % | Lainnya 89,44 % |
| BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Iron and Steel | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 116 | 268 | 208 | 176 | 510 | 388 | 424 | |
| Market Cap | 83.5 B | 193.0 B | 149.8 B | 126.7 B | 367.2 B | 279.4 B | 305.3 B | 58.19 |
| BALANCE SHEET | ||||||||
| Cash | 111.3 B | 151.0 B | 171.1 B | 185.5 B | 195.1 B | 261.0 B | 273.6 B | 81.19 |
| Total Asset | 179.8 B | 217.8 B | 236.3 B | 247.9 B | 247.5 B | 332.5 B | 357.4 B | 64.10 |
| S.T.Borrowing | 25.7 B | 31.5 B | 45.4 B | 47.2 B | 44.6 B | 104.3 B | 104.1 B | |
| L.T.Borrowing | 3.8 B | 3.7 B | 4.7 B | 6.0 B | 4.5 B | 5.2 B | 5.8 B | |
| Total Equity | 150.3 B | 182.6 B | 186.2 B | 194.7 B | 198.4 B | 223.0 B | 247.6 B | 35.60 |
| INCOME STATEMENT | ||||||||
| Revenue | 66.6 B | 82.6 B | 85.3 B | 84.5 B | 81.7 B | 111.6 B | 105.3 B | 27.48 |
| Gross Profit | 13.9 B | 24.4 B | 11.7 B | 5.1 B | 16.5 B | 15.5 B | 12.5 B | -48.77 |
| Operating Profit | 8.1 B | 33.4 B | 4.8 B | -2.4 B | 8.4 B | 7.1 B | 4.8 B | -85.63 |
| Net.Profit | 7.2 B | 27.8 B | 3.4 B | 11.4 B | 9.6 B | 25.7 B | 8.9 B | -67.99 |
| EBITDA | 8.2 B | 33.4 B | 4.8 B | -2.3 B | 8.4 B | 7.2 B | 4.9 B | -85.33 |
| Interest Expense | 616.0 M | |||||||
| RATIO | ||||||||
| EPS | 9.97 | 38.65 | 4.71 | 15.87 | 13.37 | 35.66 | 12.43 | -67.84 |
| PER | 11.63 x | 6.93 x | 44.16 x | 11.09 x | 38.15 x | 10.88 x | 34.11 x | |
| BVPS | 208.73 | 253.67 | 258.54 | 270.4 | 275.49 | 309.74 | 343.83 | |
| PBV | 0.56 x | 1.06 x | 0.80 x | 0.65 x | 1.85 x | 1.25 x | 1.23 x | |
| ROA | 0.0399 | 0.1278 | 0.0144 | 0.0461 | 0.0389 | 0.0772 | 0.025 | -80.44 |
| ROE | 0.0478 | 0.1524 | 0.0182 | 0.0587 | 0.0485 | 0.1151 | 0.0361 | -76.31 |
| EV/EBITDA | 0.2 | 2.31 | 5.95 | 2.43 | 26.22 | 17.87 | 28.82 | |
| Debt/Equity | 0.2 | 0.19 | 0.27 | 0.27 | 0.25 | 0.49 | 0.44 | |
| Debt/TotalCap | 0.16 | 0.16 | 0.21 | 0.21 | 0.2 | 0.33 | 0.31 | |
| Debt/EBITDA | 3.6 | 1.05 | 10.35 | -22.97 | 5.82 | 15.31 | 22.37 | |
| EBITDA/IntExps | 11.62 | |||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 720.000.000 | |
| Price | Rp. 404 | |
| Capitalization | Rp. 291 B. | |
| OWNERSHIP | ||
| Listing Date : 18-Jul-01 | ||
| Lokal 10,55 % | Asing 0,01 % | Lainnya 89,44 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | BTON - Betonjaya Manunggal Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Iron and Steel | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 404 | Prev Close | 404 |
| Change | - | Range | 404-404 |
| Bid | 402 | Offer | 404 |
| Bid Volume | 100 | Offer Volume | 12400 |
| Frequency | 1 | Value Rp.: 40.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
