 | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Board | : | 3 Index IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 3.000 | |
| Capitalization | Rp. 11.066.600.535.000 | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Board | : | 3 Index IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1750 | 1750 | 1750 | 1750 | 1750 | 1185 | 3000 | |
| Market Cap | 2.4 T | 2.4 T | 2.4 T | 2.4 T | 2.4 T | 4.3 T | 11.0 T | 358.33 |
| BALANCE SHEET | ||||||||
| Cash | 11.0 B | 14.0 B | 16.4 B | 13.6 B | 11.2 B | 13.2 B | 14.9 B | 6.43 |
| Total Asset | 4.5 T | 3.7 T | 3.8 T | 3.6 T | 4.6 T | 6.0 T | 7.1 T | 91.89 |
| S.T.Borrowing | 2.9 B | 3.8 B | 2.0 B | 3.0 B | 9.4 B | 10.1 B | 12.0 B | |
| L.T.Borrowing | 3.4 T | 2.6 T | 2.6 T | 2.5 T | 2.6 T | 2.7 T | 3.7 T | |
| Total Equity | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 2.0 T | 3.4 T | 3.4 T | 209.09 |
| INCOME STATEMENT | ||||||||
| Revenue | 161.5 B | 142.5 B | 133.2 B | 96.1 B | 93.5 B | 170.3 B | 202.3 B | 41.96 |
| Gross Profit | 161.5 B | 142.5 B | 133.2 B | 96.1 B | 93.5 B | 170.3 B | 202.3 B | 41.96 |
| Operating Profit | 27.4 B | 17.7 B | 9.8 B | 10.1 B | 18.2 B | 27.1 B | 44.8 B | 153.11 |
| Net.Profit | 20.5 B | 11.2 B | 7.3 B | 7.6 B | 14.4 B | 21.1 B | 34.9 B | 211.61 |
| EBITDA | 30.1 B | 20.6 B | 12.9 B | 12.4 B | 21.1 B | 31.7 B | 48.4 B | 134.95 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 14.62 | 8.03 | 5.19 | 5.41 | 10.28 | 5.71 | 9.42 | 17.31 |
| PER | 119.70 x | 217.93 x | 337.19 x | 323.48 x | 170.23 x | 207.53 x | 318.47 x | |
| BVPS | 835.3 | 832.27 | 818.93 | 774.77 | 1478.74 | 918.23 | 934.64 | |
| PBV | 2.10 x | 2.10 x | 2.14 x | 2.26 x | 1.18 x | 1.29 x | 3.21 x | |
| ROA | 0.0045 | 0.003 | 0.0019 | 0.0021 | 0.0031 | 0.0035 | 0.0049 | 63.33 |
| ROE | 0.0178 | 0.0098 | 0.0065 | 0.0071 | 0.0071 | 0.0063 | 0.0102 | 4.08 |
| EV/EBITDA | 191.34 | 241.54 | 388.65 | 393.15 | 236.64 | 220.36 | 303.3 | |
| Debt/Equity | 2.92 | 2.26 | 2.35 | 2.34 | 1.27 | 0.8 | 1.09 | |
| Debt/TotalCap | 0.74 | 0.69 | 0.7 | 0.7 | 0.56 | 0.44 | 0.52 | |
| Debt/EBITDA | 111.64 | 125.42 | 204.01 | 200.48 | 122.95 | 84.36 | 77.15 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 3.000 | |
| Capitalization | Rp. 11.067 B. | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Index (3) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Board | : | 3 Index IDXFINANCE, IDXSMC-COM, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 3000 | Prev Close | 3000 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 2700 |
| Bid Volume | 0 | Offer Volume | 100 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
