 | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 3.000 | |
| Capitalization | Rp. 11.066.600.535.000 | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1750 | 1750 | 1750 | 1750 | 1375 | 1185 | 3000 | |
| Market Cap | 2.4 T | 2.4 T | 2.4 T | 2.4 T | 3.3 T | 4.3 T | 11.0 T | 358.33 |
| BALANCE SHEET | ||||||||
| Cash | 12.3 B | 12.0 B | 14.7 B | 12.3 B | 12.6 B | 13.5 B | 12.5 B | 4.17 |
| Total Asset | 4.4 T | 3.8 T | 3.8 T | 3.3 T | 4.9 T | 6.2 T | 6.6 T | 73.68 |
| S.T.Borrowing | 3.2 B | 4.8 B | 2.5 B | 4.5 B | 17.0 B | 8.4 B | 3.1 B | |
| L.T.Borrowing | 3.2 T | 2.6 T | 2.7 T | 2.2 T | 2.8 T | 2.8 T | 3.2 T | |
| Total Equity | 1.2 T | 1.1 T | 1.1 T | 1.1 T | 2.0 T | 3.4 T | 3.4 T | 209.09 |
| INCOME STATEMENT | ||||||||
| Revenue | 242.7 B | 215.8 B | 179.8 B | 137.9 B | 148.0 B | 254.4 B | 318.7 B | 47.68 |
| Gross Profit | 242.7 B | 215.8 B | 179.8 B | 137.9 B | 148.0 B | 254.4 B | 318.7 B | 47.68 |
| Operating Profit | 45.7 B | -9.3 B | 8.8 B | 11.4 B | 2.7 B | 41.3 B | 68.6 B | 837.63 |
| Net.Profit | 34.1 B | 14.1 B | 7.8 B | 8.5 B | 9.6 B | 31.3 B | 52.1 B | 269.50 |
| EBITDA | 50.2 B | -5.0 B | 13.4 B | 14.5 B | 6.7 B | 41.3 B | 74.9 B | 1598.00 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 24.37 | 10.05 | 5.58 | 6.07 | 4.02 | 8.46 | 14.09 | 40.20 |
| PER | 71.81 x | 174.13 x | 313.62 x | 288.30 x | 342.04 x | 140.07 x | 212.92 x | |
| BVPS | 844.12 | 834.33 | 819.53 | 775.45 | 857.68 | 920.06 | 939.38 | |
| PBV | 2.07 x | 2.10 x | 2.14 x | 2.26 x | 1.60 x | 1.29 x | 3.19 x | |
| ROA | 0.0078 | 0.0037 | 0.0021 | 0.0026 | 0.002 | 0.0051 | 0.0078 | 110.81 |
| ROE | 0.0294 | 0.0123 | 0.0069 | 0.008 | 0.0048 | 0.0093 | 0.0152 | 23.58 |
| EV/EBITDA | 111.19 | -1011.3 | 379.53 | 320.72 | 913.95 | 172.18 | 189.01 | |
| Debt/Equity | 2.75 | 2.31 | 2.38 | 2.11 | 1.41 | 0.83 | 0.94 | |
| Debt/TotalCap | 0.73 | 0.7 | 0.7 | 0.68 | 0.58 | 0.45 | 0.48 | |
| Debt/EBITDA | 63.53 | -531.26 | 200.63 | 155.22 | 428.15 | 67.83 | 42.89 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 3.000 | |
| Capitalization | Rp. 11.067 B. | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 3000 | Prev Close | 3000 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 2890 |
| Bid Volume | 0 | Offer Volume | 200 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |