 | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 1.905 | |
| Capitalization | Rp. 7.027.291.339.725 | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 1750 | 1750 | 1750 | 1750 | 1375 | 3080 | 1945 | |
| Market Cap | 2.4 T | 2.4 T | 2.4 T | 2.4 T | 3.3 T | 11.2 T | 7.1 T | 195.83 |
| BALANCE SHEET | ||||||||
| Cash | 9.9 B | 8.8 B | 13.7 B | 12.4 B | 24.9 B | 18.6 B | 21.8 B | 147.73 |
| Total Asset | 3.8 T | 4.0 T | 3.7 T | 4.4 T | 6.0 T | 6.3 T | 6.8 T | 70.00 |
| S.T.Borrowing | 4.7 B | 4.6 B | 4.0 B | 8.3 B | 14.8 B | 2.5 B | 1.8 B | |
| L.T.Borrowing | 2.7 T | 2.9 T | 2.5 T | 2.3 T | 2.6 T | 2.9 T | 3.3 T | |
| Total Equity | 1.1 T | 1.1 T | 1.1 T | 2.0 T | 3.3 T | 3.4 T | 3.5 T | 218.18 |
| INCOME STATEMENT | ||||||||
| Revenue | 70.6 B | 73.0 B | 48.7 B | 46.5 B | 83.7 B | 94.3 B | 107.7 B | 47.53 |
| Gross Profit | 70.6 B | 73.0 B | 48.7 B | 46.5 B | 83.7 B | 94.3 B | 107.7 B | 47.53 |
| Operating Profit | 13.0 B | 8.0 B | 6.9 B | 9.0 B | 15.4 B | 9.9 B | 19.0 B | 137.50 |
| Net.Profit | 9.9 B | 5.8 B | 5.3 B | 7.2 B | 12.1 B | 7.7 B | 13.1 B | 125.86 |
| EBITDA | 14.5 B | 9.4 B | 8.0 B | 10.6 B | 17.7 B | 11.7 B | 21.1 B | 124.47 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 7.05 | 4.16 | 3.81 | 5.15 | 4.49 | 2.08 | 3.53 | -15.14 |
| PER | 248.23 x | 420.67 x | 459.32 x | 339.81 x | 306.24 x | 1,480.77 x | 550.99 x | |
| BVPS | 831.28 | 817.92 | 827.22 | 1484.69 | 1414.12 | 927.21 | 950.28 | |
| PBV | 2.11 x | 2.14 x | 2.12 x | 1.18 x | 0.97 x | 3.32 x | 2.05 x | |
| ROA | 0.0026 | 0.0014 | 0.0015 | 0.0017 | 0.002 | 0.0012 | 0.0019 | 35.71 |
| ROE | 0.0086 | 0.0052 | 0.0047 | 0.0035 | 0.0036 | 0.0023 | 0.0038 | -26.92 |
| EV/EBITDA | 351.3 | 561.03 | 613.36 | 446.83 | 332.59 | 1208.05 | 493.33 | |
| Debt/Equity | 2.35 | 2.58 | 2.23 | 1.14 | 0.79 | 0.86 | 0.96 | |
| Debt/TotalCap | 0.7 | 0.72 | 0.69 | 0.53 | 0.44 | 0.46 | 0.49 | |
| Debt/EBITDA | 185.77 | 307.28 | 315.4 | 220.42 | 150.18 | 247.77 | 158.21 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.688.866.845 | |
| Price | Rp. 1.905 | |
| Capitalization | Rp. 7.027 B. | |
| OWNERSHIP | ||
| Listing Date : 01-MAY-2002 | ||
| Lokal 7,35 % | Asing 0,26 % | Lainnya 92,39 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | BSWD - Bank Of India Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 15-05-2025 | |||
| Close | 1905 | Prev Close | 1905 |
| Change | - | Range | 0-0 |
| Bid | 1880 | Offer | 1905 |
| Bid Volume | 300 | Offer Volume | 900 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |