 | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.616.500.000 | |
| Price | Rp. 4.730 | |
| Capitalization | Rp. 12.376.045.000.000 | |
| OWNERSHIP | ||
| Listing Date : 08-NOV-2012 | ||
| Lokal 12,23 % | Asing 11,77 % | Lainnya 76,00 % |
| BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2640 | 1710 | 1455 | 1625 | 3310 | 3350 | 4670 | |
| Market Cap | 6.9 T | 4.5 T | 3.8 T | 4.3 T | 8.7 T | 8.8 T | 12.2 T | 171.11 |
| BALANCE SHEET | ||||||||
| Cash | 268.8 B | 167.1 B | 538.8 B | 46.0 M | 1.6 T | 1.6 T | 1.7 T | 917.35 |
| Total Asset | 3.1 T | 3.4 T | 3.6 T | 282.9 M | 6.2 T | 7.2 T | 7.5 T | 120.59 |
| S.T.Borrowing | 924.5 B | 959.6 B | 903.6 B | 79.6 M | 1.5 T | 3.0 T | 2.9 T | |
| L.T.Borrowing | 79.1 B | 251.4 B | 200.3 B | 13.5 M | 168.0 B | 199.7 B | 182.3 B | |
| Total Equity | 2.1 T | 2.1 T | 2.5 T | 189.7 M | 4.5 T | 4.0 T | 4.4 T | 109.52 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.9 T | 2.9 T | 2.5 T | 218.1 M | 6.3 T | 8.9 T | 7.9 T | 172.41 |
| Gross Profit | 1.2 T | 687.7 B | 747.5 B | 82.0 M | 3.1 T | 3.3 T | 2.8 T | 307.15 |
| Operating Profit | 771.0 B | 220.2 B | 341.3 B | 50.9 M | 2.5 T | 2.1 T | 1.7 T | 672.03 |
| Net.Profit | 571.1 B | 158.5 B | 251.9 B | 39.3 M | 1.9 T | 1.6 T | 1.3 T | 720.19 |
| EBITDA | 861.2 B | 342.9 B | 440.7 B | 59.6 M | 2.6 T | 2.3 T | 1.7 T | 395.77 |
| Interest Expense | 12.6 B | 9.8 B | 7.2 B | 402765 | 3.5 B | 3.0 B | 3.4 B | |
| RATIO | ||||||||
| EPS | 219.66 | 60.95 | 96.87 | 0.02 | 734.05 | 614.72 | 507.51 | 732.67 |
| PER | 12.02 x | 28.06 x | 15.02 x | 81,250.00 x | 4.51 x | 5.45 x | 9.20 x | |
| BVPS | 814.36 | 817.57 | 972.6 | 0.07 | 1737.89 | 1530.85 | 1680.81 | |
| PBV | 3.24 x | 2.09 x | 1.50 x | 22,412.02 x | 1.90 x | 2.19 x | 2.78 x | |
| ROA | 0.1822 | 0.0473 | 0.069 | 0.1389 | 0.3059 | 0.2206 | 0.1763 | 272.73 |
| ROE | 0.268 | 0.0741 | 0.099 | 0.2071 | 0.4197 | 0.399 | 0.3 | 304.86 |
| EV/EBITDA | 8.87 | 16.09 | 9.92 | 71328.1 | 3.37 | 4.47 | 8.05 | |
| Debt/Equity | 0.47 | 0.57 | 0.43 | 0.49 | 0.37 | 0.81 | 0.7 | |
| Debt/TotalCap | 0.32 | 0.36 | 0.3 | 0.33 | 0.27 | 0.45 | 0.41 | |
| Debt/EBITDA | 1.17 | 3.53 | 2.5 | 1.56 | 0.65 | 1.39 | 1.82 | |
| EBITDA/IntExps | 68.48 | 34.85 | 60.94 | 148 | 735.97 | 769.61 | 498.4 | 1330.13 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.616.500.000 | |
| Price | Rp. 4.730 | |
| Capitalization | Rp. 12.376 B. | |
| OWNERSHIP | ||
| Listing Date : 08-NOV-2012 | ||
| Lokal 12,23 % | Asing 11,77 % | Lainnya 76,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXENERGY, IDXSMC-COM, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 4730 | Prev Close | 4780 |
| Change | -50 (-1.1%) | Range | 4660-4820 |
| Bid | 4720 | Offer | 4730 |
| Bid Volume | 3100 | Offer Volume | 66000 |
| Frequency | 2919 | Value Rp.: 11.466.907.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
