 | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.616.500.000 | |
| Price | Rp. 4.160 | |
| Capitalization | Rp. 10.884.640.000.000 | |
| OWNERSHIP | ||
| Listing Date : 08-Nov-12 | ||
| Lokal 12,18 % | Asing 11,82 % | Lainnya 76,00 % |
| BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 2690 | 1830 | 1410 | 2360 | 4540 | 4030 | 4620 | |
| Market Cap | 7.0 T | 4.8 T | 3.7 T | 6.2 T | 11.9 T | 10.5 T | 12.1 T | 152.08 |
| BALANCE SHEET | ||||||||
| Cash | 451.3 B | 214.5 B | 445.3 B | 1.4 T | 1.6 T | 1.3 T | 1.0 T | 366.20 |
| Total Asset | 3.8 T | 3.6 T | 3.8 T | 4.9 T | 6.4 T | 7.0 T | 6.8 T | 88.89 |
| S.T.Borrowing | 1.5 T | 1.0 T | 820.9 B | 1.6 T | 2.0 T | 3.3 T | 2.1 T | |
| L.T.Borrowing | 196.4 B | 238.2 B | 190.1 B | 177.2 B | 201.3 B | 194.2 B | 178.8 B | |
| Total Equity | 2.1 T | 2.3 T | 2.8 T | 3.1 T | 4.2 T | 3.5 T | 4.5 T | 95.65 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.8 T | 4.3 T | 3.6 T | 6.2 T | 11.0 T | 13.3 T | 10.9 T | 153.49 |
| Gross Profit | 1.9 T | 1.1 T | 1.1 T | 2.7 T | 5.2 T | 4.3 T | 3.7 T | 236.36 |
| Operating Profit | 1.2 T | 442.4 B | 495.6 B | 1.9 T | 3.9 T | 2.5 T | 2.1 T | 374.68 |
| Net.Profit | 897.6 B | 319.0 B | 367.7 B | 1.5 T | 3.0 T | 1.9 T | 1.7 T | 432.92 |
| EBITDA | 1.4 T | 634.3 B | 649.7 B | 2.1 T | 4.1 T | 2.9 T | 2.6 T | 309.90 |
| Interest Expense | 4.1 B | 15.1 B | 10.1 B | 8.0 B | 5.6 B | 4.5 B | 2.7 B | |
| RATIO | ||||||||
| EPS | 345.22 | 122.7 | 141.42 | 570.96 | 1158.58 | 749.95 | 647.69 | 427.86 |
| PER | 7.79 x | 14.91 x | 9.97 x | 4.13 x | 3.92 x | 5.37 x | 7.13 x | |
| BVPS | 806.01 | 880.92 | 1052.91 | 1176.12 | 1603.42 | 1340.45 | 1727.55 | |
| PBV | 3.34 x | 2.08 x | 1.34 x | 2.01 x | 2.83 x | 3.01 x | 2.67 x | |
| ROA | 0.2388 | 0.0892 | 0.0976 | 0.3051 | 0.4736 | 0.2787 | 0.2489 | 179.04 |
| ROE | 0.4256 | 0.1384 | 0.1335 | 0.4824 | 0.718 | 0.5559 | 0.3726 | 169.22 |
| EV/EBITDA | 6.09 | 9.22 | 6.55 | 3.1 | 3.01 | 4.33 | 5.15 | |
| Debt/Equity | 0.78 | 0.55 | 0.37 | 0.58 | 0.52 | 0.99 | 0.5 | |
| Debt/TotalCap | 0.44 | 0.36 | 0.27 | 0.37 | 0.34 | 0.5 | 0.33 | |
| Debt/EBITDA | 1.22 | 2.01 | 1.56 | 0.84 | 0.52 | 1.19 | 0.87 | |
| EBITDA/IntExps | 333.98 | 42.08 | 64.62 | 264.41 | 743.12 | 648.36 | 944.93 | 2145.56 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.616.500.000 | |
| Price | Rp. 4.160 | |
| Capitalization | Rp. 10.885 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Nov-12 | ||
| Lokal 12,18 % | Asing 11,82 % | Lainnya 76,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | BSSR - Baramulti Suksessarana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Production | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 4160 | Prev Close | 4190 |
| Change | -30 (-0.7%) | Range | 4150-4200 |
| Bid | 4160 | Offer | 4170 |
| Bid Volume | 46400 | Offer Volume | 3000 |
| Frequency | 861 | Value Rp.: 2.018.831.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |