 | BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 979.110.000 | |
| Price | Rp. 700 | |
| Capitalization | Rp. 685.377.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 84,67 % | Asing 14,55 % | Lainnya 0,78 % |
| BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1185 | 1080 | 980 | 1385 | 1300 | 960 | 650 | |
| Market Cap | 1.2 T | 1.1 T | 959.5 B | 1.4 T | 1.3 T | 939.9 B | 636.4 B | -42.15 |
| BALANCE SHEET | ||||||||
| Cash | 46.1 B | 115.8 B | 52.1 B | 54.0 B | 39.7 B | 50.3 B | 29.2 B | -74.78 |
| Total Asset | 2.2 T | 2.5 T | 2.1 T | 1.8 T | 1.9 T | 1.7 T | 1.8 T | -28.00 |
| S.T.Borrowing | 866.1 B | 941.1 B | 756.4 B | 682.5 B | 528.8 B | 401.0 B | 432.6 B | |
| L.T.Borrowing | 467.9 B | 491.4 B | 464.8 B | 403.3 B | 612.3 B | 688.0 B | 744.9 B | |
| Total Equity | 869.1 B | 1.0 T | 887.0 B | 689.2 B | 767.2 B | 653.5 B | 621.0 B | -37.90 |
| INCOME STATEMENT | ||||||||
| Revenue | 993.6 B | 953.1 B | 862.4 B | 785.5 B | 802.2 B | 753.7 B | 772.3 B | -18.97 |
| Gross Profit | 51.2 B | 46.5 B | 59.9 B | 5.4 B | 26.4 B | 58.8 B | 105.1 B | 126.02 |
| Operating Profit | -35.8 B | -48.8 B | -33.9 B | -63.1 B | -53.1 B | -8.2 B | 33.3 B | 168.24 |
| Net.Profit | 517.7 M | -90.1 B | -79.7 B | -82.6 B | -75.5 B | -60.1 B | -20.9 B | -76.80 |
| EBITDA | -31.3 B | -45.9 B | -30.5 B | -59.6 B | -49.9 B | 134.0 B | 139.6 B | 404.14 |
| Interest Expense | 65.6 B | 74.3 B | 69.0 B | 64.8 B | 62.3 B | 58.7 B | 57.5 B | |
| RATIO | ||||||||
| EPS | 0.53 | -92.06 | -81.45 | -84.33 | -77.15 | -61.42 | -21.35 | -76.81 |
| PER | 2,235.85 x | -11.73 x | -12.03 x | -16.42 x | -16.85 x | -15.63 x | -30.44 x | |
| BVPS | 887.6 | 1039.54 | 905.9 | 703.91 | 783.61 | 667.48 | 634.3 | |
| PBV | 1.34 x | 1.04 x | 1.08 x | 1.97 x | 1.66 x | 1.44 x | 1.02 x | |
| ROA | 0.0002 | -0.0368 | -0.0378 | -0.0465 | -0.0396 | -0.0345 | -0.0116 | -68.48 |
| ROE | 0.0006 | -0.0886 | -0.0899 | -0.1198 | -0.0985 | -0.092 | -0.0337 | -61.96 |
| EV/EBITDA | -78.17 | -51.67 | -69.85 | -40.07 | -47.57 | 14.77 | 12.79 | |
| Debt/Equity | 1.53 | 1.41 | 1.38 | 1.58 | 1.49 | 1.67 | 1.9 | |
| Debt/TotalCap | 0.61 | 0.58 | 0.58 | 0.61 | 0.6 | 0.62 | 0.65 | |
| Debt/EBITDA | -42.59 | -31.18 | -40.07 | -18.22 | -22.86 | 8.13 | 8.44 | |
| EBITDA/IntExps | -0.48 | -0.62 | -0.44 | -0.92 | -0.8 | 2.28 | 2.43 | 491.94 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 979.110.000 | |
| Price | Rp. 700 | |
| Capitalization | Rp. 685 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 84,67 % | Asing 14,55 % | Lainnya 0,78 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | BRNA - Berlina Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 700 | Prev Close | 720 |
| Change | -20 (-2.9%) | Range | 700-700 |
| Bid | 680 | Offer | 700 |
| Bid Volume | 100 | Offer Volume | 157200 |
| Frequency | 1 | Value Rp.: 70.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |