 | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.673.995.362 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 855.678.515.840 | |
| OWNERSHIP | ||
| Listing Date : 01-JUN-2009 | ||
| Lokal 15,49 % | Asing 84,51 % | Lainnya 0,00 % |
| BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 595 | 780 | 1185 | 1055 | 725 | 320 | 342 | |
| Market Cap | 1.1 T | 1.4 T | 2.1 T | 1.9 T | 1.9 T | 855.7 B | 914.5 B | -34.68 |
| BALANCE SHEET | ||||||||
| Cash | 185.0 B | 64.0 B | 64.6 B | 31.9 B | 16.1 B | 18.4 B | 27.2 B | -57.50 |
| Total Asset | 2.0 T | 1.8 T | 1.6 T | 1.3 T | 1.3 T | 1.5 T | 2.0 T | 11.11 |
| S.T.Borrowing | 564.2 B | 307.5 B | 234.3 B | 396.4 B | 284.3 B | 459.2 B | 789.2 B | |
| L.T.Borrowing | 632.2 B | 639.0 B | 541.0 B | 51.4 B | 57.1 B | 52.6 B | 64.5 B | |
| Total Equity | 759.8 B | 811.3 B | 838.3 B | 889.7 B | 955.0 B | 1.0 T | 1.1 T | 35.58 |
| INCOME STATEMENT | ||||||||
| Revenue | 223.7 B | 212.6 B | 206.0 B | 146.6 B | 134.2 B | 168.1 B | 204.2 B | -3.95 |
| Gross Profit | 154.1 B | |||||||
| Operating Profit | 51.1 B | 51.1 B | 61.2 B | 20.3 B | 33.4 B | 51.9 B | 52.3 B | 2.35 |
| Net.Profit | 39.0 B | 39.9 B | 22.4 B | 15.7 B | 26.7 B | 42.3 B | 41.2 B | 3.26 |
| EBITDA | 57.4 B | 57.8 B | 67.9 B | 28.7 B | 41.5 B | 60.0 B | 61.0 B | 5.54 |
| Interest Expense | 58.4 B | 52.6 B | 52.0 B | 34.9 B | 17.6 B | 15.8 B | 31.4 B | |
| RATIO | ||||||||
| EPS | 21.64 | 22.15 | 12.43 | 8.72 | 9.89 | 15.66 | 15.26 | -31.11 |
| PER | 27.50 x | 35.21 x | 95.33 x | 120.99 x | 73.31 x | 20.43 x | 22.41 x | |
| BVPS | 426.21 | 455.1 | 470.26 | 499.08 | 357.15 | 382.54 | 411.33 | |
| PBV | 1.40 x | 1.71 x | 2.52 x | 2.11 x | 2.03 x | 0.84 x | 0.83 x | |
| ROA | 0.0199 | 0.0227 | 0.0139 | 0.0117 | 0.0206 | 0.0275 | 0.0211 | -7.05 |
| ROE | 0.0513 | 0.0491 | 0.0267 | 0.0176 | 0.028 | 0.0413 | 0.0375 | -23.63 |
| EV/EBITDA | 36.11 | 39.35 | 41.58 | 79.91 | 54.57 | 22.48 | 28.55 | |
| Debt/Equity | 1.57 | 1.17 | 0.92 | 0.5 | 0.36 | 0.5 | 0.78 | |
| Debt/TotalCap | 0.61 | 0.54 | 0.48 | 0.33 | 0.26 | 0.33 | 0.44 | |
| Debt/EBITDA | 20.85 | 16.38 | 11.42 | 15.58 | 8.23 | 8.53 | 14 | |
| EBITDA/IntExps | 0.98 | 1.1 | 1.31 | 0.82 | 2.36 | 3.8 | 1.94 | 76.36 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.673.995.362 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 856 B. | |
| OWNERSHIP | ||
| Listing Date : 01-JUN-2009 | ||
| Lokal 15,49 % | Asing 84,51 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Index (3) | : | IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 320 | Prev Close | 320 |
| Change | - | Range | 314-320 |
| Bid | 314 | Offer | 320 |
| Bid Volume | 11000 | Offer Volume | 6500 |
| Frequency | 11 | Value Rp.: 985.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
