 | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.673.995.362 | |
| Price | Rp. 304 | |
| Capitalization | Rp. 812.894.590.048 | |
| OWNERSHIP | ||
| Listing Date : 01-Jun-09 | ||
| Lokal 11,23 % | Asing 88,77 % | Lainnya 0,00 % |
| BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 650 | 1150 | 1150 | 1000 | 645 | 460 | 314 | |
| Market Cap | 1.2 T | 2.1 T | 2.1 T | 1.8 T | 1.7 T | 1.2 T | 839.6 B | -60.02 |
| BALANCE SHEET | ||||||||
| Cash | 109.8 B | 67.1 B | 36.2 B | 75.4 B | 81.9 B | 18.8 B | 21.2 B | -68.41 |
| Total Asset | 1.9 T | 1.8 T | 1.5 T | 1.3 T | 1.3 T | 1.7 T | 2.0 T | 11.11 |
| S.T.Borrowing | 479.4 B | 347.9 B | 180.9 B | 357.0 B | 281.6 B | 593.1 B | 814.6 B | |
| L.T.Borrowing | 641.4 B | 647.5 B | 451.2 B | 57.7 B | 46.5 B | 60.3 B | 67.0 B | |
| Total Equity | 777.3 B | 800.6 B | 842.6 B | 899.8 B | 964.0 B | 1.0 T | 1.1 T | 37.40 |
| INCOME STATEMENT | ||||||||
| Revenue | 331.7 B | 323.4 B | 276.8 B | 218.0 B | 219.3 B | 261.4 B | 307.3 B | -4.98 |
| Gross Profit | 255.9 B | |||||||
| Operating Profit | 74.1 B | 75.8 B | 35.2 B | 34.7 B | 66.2 B | 78.9 B | 79.1 B | 4.35 |
| Net.Profit | 57.1 B | 59.1 B | 26.4 B | 26.7 B | 52.5 B | 64.2 B | 61.8 B | 4.57 |
| EBITDA | 83.3 B | 85.7 B | 45.1 B | 47.3 B | 78.5 B | 91.0 B | 92.2 B | 7.58 |
| Interest Expense | 90.3 B | 80.3 B | 71.4 B | 40.8 B | 24.2 B | 27.2 B | 48.6 B | |
| RATIO | ||||||||
| EPS | 31.72 | 32.86 | 14.66 | 14.81 | 19.43 | 23.77 | 22.88 | -30.37 |
| PER | 20.49 x | 35.00 x | 78.44 x | 67.52 x | 33.20 x | 19.35 x | 13.72 x | |
| BVPS | 436.05 | 449.08 | 472.64 | 504.78 | 360.51 | 386.88 | 409.31 | |
| PBV | 1.49 x | 2.56 x | 2.43 x | 1.98 x | 1.79 x | 1.19 x | 0.77 x | |
| ROA | 0.0301 | 0.0329 | 0.0179 | 0.0203 | 0.0406 | 0.038 | 0.0313 | -4.86 |
| ROE | 0.0735 | 0.0739 | 0.0313 | 0.0296 | 0.0544 | 0.062 | 0.0565 | -23.55 |
| EV/EBITDA | 26.05 | 34.74 | 58.62 | 44.9 | 25.1 | 20.5 | 18.44 | |
| Debt/Equity | 1.44 | 1.24 | 0.75 | 0.46 | 0.34 | 0.63 | 0.81 | |
| Debt/TotalCap | 0.59 | 0.55 | 0.43 | 0.32 | 0.25 | 0.39 | 0.45 | |
| Debt/EBITDA | 13.45 | 11.61 | 14 | 8.78 | 4.18 | 7.18 | 9.56 | |
| EBITDA/IntExps | 0.92 | 1.07 | 0.63 | 1.16 | 3.25 | 3.35 | 1.9 | 77.57 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.673.995.362 | |
| Price | Rp. 304 | |
| Capitalization | Rp. 813 B. | |
| OWNERSHIP | ||
| Listing Date : 01-Jun-09 | ||
| Lokal 11,23 % | Asing 88,77 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | BPFI - Woori Finance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 304 | Prev Close | 306 |
| Change | -2 (-0.7%) | Range | 304-306 |
| Bid | 302 | Offer | 304 |
| Bid Volume | 34500 | Offer Volume | 400 |
| Frequency | 8 | Value Rp.: 6.754.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |