 | BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.000.000.000 | |
| Price | Rp. 161 | |
| Capitalization | Rp. 966.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 17-Jun-19 | ||
| Lokal 97,30 % | Asing 2,70 % | Lainnya 0,00 % |
| BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 370 | 158 | 705 | 318 | 168 | |||
| Market Cap | 2.2 T | 948.0 B | 4.2 T | 1.9 T | 1.0 T | -54.55 | ||
| BALANCE SHEET | ||||||||
| Cash | 316.6 B | 297.6 B | 442.1 B | 438.4 B | 407.7 B | 28.77 | ||
| Total Asset | 533.1 B | 515.4 B | 671.5 B | 790.8 B | 771.4 B | 44.70 | ||
| S.T.Borrowing | 60.6 B | 65.1 B | 58.9 B | 53.3 B | 42.5 B | |||
| L.T.Borrowing | 5.3 B | 3.1 B | 14.1 B | 9.9 B | 10.6 B | |||
| Total Equity | 467.2 B | 447.2 B | 598.4 B | 727.6 B | 718.3 B | 53.75 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 143.3 B | 63.2 B | 87.2 B | 259.1 B | 239.4 B | 67.06 | ||
| Gross Profit | 143.3 B | 63.2 B | 87.2 B | 259.1 B | 239.4 B | 67.06 | ||
| Operating Profit | 7.6 B | -42.3 B | -16.5 B | 19.1 B | -61.4 B | -907.89 | ||
| Net.Profit | 10.1 B | -22.4 B | 114.4 B | 30.0 B | 2.1 B | -79.21 | ||
| EBITDA | 7.6 B | -30.5 B | -4.1 B | 38.2 B | -33.5 B | -540.79 | ||
| Interest Expense | 709.1 M | 803.7 M | 371.5 M | 612.1 M | 15.5 M | |||
| RATIO | ||||||||
| EPS | 1.68 | -3.73 | 19.06 | 5 | 0.35 | -79.17 | ||
| PER | 220.24 x | -42.36 x | 36.99 x | 63.60 x | 480.00 x | |||
| BVPS | 77.87 | 74.54 | 99.74 | 121.26 | 119.72 | |||
| PBV | 4.75 x | 2.12 x | 7.07 x | 2.62 x | 1.40 x | |||
| ROA | 0.0189 | -0.0435 | 0.1703 | 0.0379 | 0.0027 | -85.71 | ||
| ROE | 0.0215 | -0.0501 | 0.1911 | 0.0412 | 0.0029 | -86.51 | ||
| EV/EBITDA | 258.47 | -23.57 | -951.2 | 40.17 | -19.49 | |||
| Debt/Equity | 0.14 | 0.15 | 0.12 | 0.09 | 0.07 | |||
| Debt/TotalCap | 0.12 | 0.13 | 0.11 | 0.08 | 0.07 | |||
| Debt/EBITDA | 8.65 | -2.24 | -18 | 1.66 | -1.58 | |||
| EBITDA/IntExps | 10.74 | -37.92 | -10.93 | 62.33 | -2161.6 | -20226.63 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.000.000.000 | |
| Price | Rp. 161 | |
| Capitalization | Rp. 966 B. | |
| OWNERSHIP | ||
| Listing Date : 17-Jun-19 | ||
| Lokal 97,30 % | Asing 2,70 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | BOLA - Bali Bintang Sejahtera Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 161 | Prev Close | 161 |
| Change | - | Range | 158-167 |
| Bid | 160 | Offer | 161 |
| Bid Volume | 67000 | Offer Volume | 300 |
| Frequency | 80 | Value Rp.: 216.759.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
