 | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 540 | |
| Capitalization | Rp. 2.053.904.153.400 | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 96,74 % | Asing 3,26 % | Lainnya 0,00 % |
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 655 | 865 | 1545 | 1415 | 1310 | 1250 | 560 | |
| Market Cap | 2.5 T | 3.3 T | 5.9 T | 5.4 T | 5.0 T | 4.8 T | 2.1 T | -36.36 |
| BALANCE SHEET | ||||||||
| Cash | 16.0 B | 35.2 B | 50.1 B | 436.8 B | 399.3 B | 393.2 B | 283.4 B | 705.11 |
| Total Asset | 558.8 B | 556.4 B | 566.1 B | 793.0 B | 861.9 B | 879.6 B | 842.7 B | 51.46 |
| S.T.Borrowing | 127.1 B | 117.0 B | 102.1 B | 328.6 B | 353.0 B | 166.8 B | 133.2 B | |
| L.T.Borrowing | 21.7 B | 15.5 B | 33.1 B | 18.0 B | 27.4 B | 222.7 B | 220.2 B | |
| Total Equity | 410.1 B | 423.9 B | 431.0 B | 446.4 B | 481.5 B | 490.0 B | 489.3 B | 15.43 |
| INCOME STATEMENT | ||||||||
| Revenue | 466.2 B | 546.6 B | 349.1 B | 414.9 B | 492.6 B | 659.2 B | 505.2 B | -7.57 |
| Gross Profit | 22.3 B | 31.5 B | 25.4 B | 47.5 B | 47.2 B | 49.7 B | 38.9 B | 23.49 |
| Operating Profit | 8.2 B | 9.0 B | 3.7 B | 25.0 B | 23.7 B | 20.9 B | 12.4 B | 37.78 |
| Net.Profit | 4.2 B | 6.2 B | 3.3 B | 9.3 B | 16.3 B | 10.4 B | 2.1 B | -66.13 |
| EBITDA | 18.8 B | 19.7 B | 11.3 B | 34.8 B | 28.9 B | 31.3 B | 18.4 B | -6.60 |
| Interest Expense | 2.6 B | 3.6 B | 4.1 B | 6.0 B | 18.5 B | 21.2 B | 21.0 B | |
| RATIO | ||||||||
| EPS | 1.11 | 1.62 | 0.88 | 2.45 | 4.28 | 2.73 | 0.56 | -65.43 |
| PER | 590.09 x | 533.95 x | 1,755.68 x | 577.55 x | 306.07 x | 457.88 x | 1,000.00 x | |
| BVPS | 107.82 | 111.44 | 113.31 | 117.37 | 126.59 | 128.83 | 128.64 | |
| PBV | 6.08 x | 7.76 x | 13.63 x | 12.06 x | 10.35 x | 9.70 x | 4.35 x | |
| ROA | 0.0075 | 0.0111 | 0.0059 | 0.0117 | 0.0189 | 0.0118 | 0.0025 | -77.48 |
| ROE | 0.0103 | 0.0145 | 0.0078 | 0.0208 | 0.0338 | 0.0212 | 0.0044 | -69.66 |
| EV/EBITDA | 139.29 | 172.23 | 525.41 | 151.95 | 172 | 151.91 | 119.43 | |
| Debt/Equity | 0.36 | 0.31 | 0.31 | 0.78 | 0.79 | 0.79 | 0.72 | |
| Debt/TotalCap | 0.27 | 0.24 | 0.24 | 0.44 | 0.44 | 0.44 | 0.42 | |
| Debt/EBITDA | 7.9 | 6.74 | 11.91 | 9.95 | 13.18 | 12.46 | 19.18 | |
| EBITDA/IntExps | 7.3 | 5.49 | 2.79 | 5.8 | 1.56 | 1.48 | 0.88 | -83.97 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 540 | |
| Capitalization | Rp. 2.054 B. | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 96,74 % | Asing 3,26 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 540 | Prev Close | 525 |
| Change | 15 (2.8%) | Range | 520-540 |
| Bid | 535 | Offer | 540 |
| Bid Volume | 37300 | Offer Volume | 33600 |
| Frequency | 71 | Value Rp.: 102.098.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |