 | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 565 | |
| Capitalization | Rp. 2.148.992.308.650 | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 96,59 % | Asing 3,41 % | Lainnya 0,00 % |
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 770 | 1605 | 1365 | 1365 | 1220 | 1115 | 565 | |
| Market Cap | 2.9 T | 6.1 T | 5.2 T | 5.2 T | 4.6 T | 4.2 T | 2.1 T | -65.57 |
| BALANCE SHEET | ||||||||
| Cash | 7.2 B | 26.1 B | 68.6 B | 442.9 B | 399.5 B | 385.1 B | 132.8 B | 408.81 |
| Total Asset | 555.3 B | 605.9 B | 606.2 B | 846.6 B | 976.1 B | 868.1 B | 815.4 B | 34.58 |
| S.T.Borrowing | 101.4 B | 147.9 B | 141.8 B | 352.9 B | 458.2 B | 157.1 B | 148.9 B | |
| L.T.Borrowing | 35.0 B | 30.1 B | 23.4 B | 17.3 B | 30.8 B | 218.7 B | 217.3 B | |
| Total Equity | 418.9 B | 427.9 B | 441.1 B | 476.4 B | 487.2 B | 492.3 B | 449.2 B | 4.98 |
| INCOME STATEMENT | ||||||||
| Revenue | 173.1 B | 168.1 B | 140.0 B | 142.9 B | 222.9 B | 193.3 B | 126.6 B | -24.69 |
| Gross Profit | 9.1 B | 10.0 B | 14.2 B | 21.6 B | 13.7 B | 10.3 B | 10.3 B | 3.00 |
| Operating Profit | 1.2 B | 1.9 B | 4.4 B | 14.4 B | 4.6 B | 6.0 B | -3.6 B | -289.47 |
| Net.Profit | 1.2 B | 288.9 M | 3.9 B | 11.5 B | 7.5 B | 5.2 B | -9.8 B | -3492.18 |
| EBITDA | 3.7 B | 5.3 B | 8.2 B | 17.0 B | 7.4 B | 8.4 B | 45.5 M | -99.14 |
| Interest Expense | 1.1 B | 2.1 B | 977.2 M | 3.1 B | 7.0 B | 7.1 B | 6.1 B | |
| RATIO | ||||||||
| EPS | 0.33 | 0.08 | 1.03 | 3.04 | 1.99 | 1.36 | -2.57 | -3312.50 |
| PER | 2,333.33 x | 20,062.50 x | 1,325.24 x | 449.01 x | 613.07 x | 819.85 x | -219.84 x | |
| BVPS | 110.15 | 112.51 | 115.96 | 125.25 | 128.08 | 129.43 | 118.1 | |
| PBV | 6.99 x | 14.27 x | 11.77 x | 10.90 x | 9.53 x | 8.61 x | 4.78 x | |
| ROA | 0.0022 | 0.0005 | 0.0064 | 0.0136 | 0.0077 | 0.0059 | -0.012 | -2500.00 |
| ROE | 0.003 | 0.0007 | 0.0088 | 0.0242 | 0.0155 | 0.0105 | -0.0218 | -3214.29 |
| EV/EBITDA | 821.12 | 1185.48 | 641.13 | 302 | 640.42 | 505.33 | 52349.83 | |
| Debt/Equity | 0.33 | 0.42 | 0.37 | 0.78 | 1 | 0.76 | 0.82 | |
| Debt/TotalCap | 0.25 | 0.29 | 0.27 | 0.44 | 0.5 | 0.43 | 0.45 | |
| Debt/EBITDA | 36.63 | 33.73 | 20.03 | 21.84 | 66.2 | 44.88 | 8046.34 | |
| EBITDA/IntExps | 3.3 | 2.53 | 8.44 | 5.43 | 1.05 | 1.18 | 0.01 | -99.60 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 565 | |
| Capitalization | Rp. 2.149 B. | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 96,59 % | Asing 3,41 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Index (6) | : | ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index ECONOMIC30, COMPOSITE, IDXCYCLIC, DBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 565 | Prev Close | 565 |
| Change | - | Range | 550-570 |
| Bid | 550 | Offer | 565 |
| Bid Volume | 43900 | Offer Volume | 52600 |
| Frequency | 248 | Value Rp.: 408.796.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |