 | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 6 Index ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 845 | |
| Capitalization | Rp. 3.213.979.647.450 | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 99,25 % | Asing 0,75 % | Lainnya 0,00 % |
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 6 Index ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 620 | 730 | 1395 | 1395 | 1295 | 1145 | 845 | |
| Market Cap | 2.4 T | 2.8 T | 5.3 T | 5.3 T | 4.9 T | 4.4 T | 3.2 T | 14.29 |
| BALANCE SHEET | ||||||||
| Cash | 13.0 B | 21.1 B | 55.0 B | 239.1 B | 410.5 B | 391.8 B | 359.3 B | 1602.84 |
| Total Asset | 542.4 B | 540.9 B | 592.1 B | 586.9 B | 833.0 B | 952.8 B | 859.8 B | 58.96 |
| S.T.Borrowing | 116.0 B | 102.5 B | 113.2 B | 119.0 B | 340.8 B | 428.9 B | 148.3 B | |
| L.T.Borrowing | 19.4 B | 16.8 B | 49.1 B | 21.5 B | 16.2 B | 34.2 B | 221.5 B | |
| Total Equity | 407.1 B | 421.6 B | 429.8 B | 446.5 B | 476.0 B | 489.6 B | 489.9 B | 16.20 |
| INCOME STATEMENT | ||||||||
| Revenue | 301.3 B | 350.2 B | 252.4 B | 288.9 B | 294.3 B | 479.3 B | 340.8 B | -2.68 |
| Gross Profit | 13.5 B | 20.0 B | 17.3 B | 34.1 B | 33.5 B | 46.1 B | 22.9 B | 14.50 |
| Operating Profit | 4.4 B | 4.3 B | 3.6 B | 18.5 B | 18.0 B | 26.6 B | 9.8 B | 127.91 |
| Net.Profit | 1.3 B | 3.9 B | 2.2 B | 9.1 B | 11.0 B | 10.0 B | 2.8 B | -28.21 |
| EBITDA | 11.7 B | 11.5 B | 11.7 B | 27.6 B | 21.8 B | 31.0 B | 13.2 B | 14.78 |
| Interest Expense | 2.3 B | 2.7 B | 3.2 B | 3.0 B | 12.9 B | 14.8 B | 13.6 B | |
| RATIO | ||||||||
| EPS | 0.33 | 1.04 | 0.57 | 2.41 | 2.91 | 2.64 | 0.74 | -28.85 |
| PER | 1,878.79 x | 701.92 x | 2,447.37 x | 578.84 x | 445.02 x | 433.71 x | 1,141.89 x | |
| BVPS | 107.04 | 110.86 | 113 | 117.39 | 125.14 | 128.74 | 128.81 | |
| PBV | 5.79 x | 6.58 x | 12.35 x | 11.88 x | 10.35 x | 8.89 x | 6.56 x | |
| ROA | 0.0023 | 0.0073 | 0.0037 | 0.0156 | 0.0133 | 0.0105 | 0.0033 | -54.79 |
| ROE | 0.0031 | 0.0093 | 0.005 | 0.0205 | 0.0232 | 0.0205 | 0.0057 | -38.71 |
| EV/EBITDA | 212.64 | 249.59 | 464.65 | 188.75 | 223.5 | 142.88 | 244.6 | |
| Debt/Equity | 0.33 | 0.28 | 0.38 | 0.31 | 0.75 | 0.95 | 0.75 | |
| Debt/TotalCap | 0.25 | 0.22 | 0.27 | 0.24 | 0.43 | 0.49 | 0.43 | |
| Debt/EBITDA | 11.61 | 10.36 | 13.93 | 5.09 | 16.38 | 14.95 | 28.06 | |
| EBITDA/IntExps | 4.98 | 4.2 | 3.6 | 9.15 | 1.69 | 2.09 | 0.97 | -76.90 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.803.526.210 | |
| Price | Rp. 845 | |
| Capitalization | Rp. 3.214 B. | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2016 | ||
| Lokal 99,25 % | Asing 0,75 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | BOGA - Bintang Oto Global Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (6) | : | ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 6 Index ECONOMIC30, IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 845 | Prev Close | 845 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
