 | BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 36.181.359.520 | |
| Price | Rp. 1.055 | |
| Capitalization | Rp. 38.171.334.293.600 | |
| OWNERSHIP | ||
| Listing Date : 15-JAN-1990 | ||
| Lokal 0,24 % | Asing 98,75 % | Lainnya 1,01 % |
| BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 580 | 780 | 1270 | 1945 | 1215 | 975 | 910 | |
| Market Cap | 16.1 T | 21.7 T | 35.3 T | 54.0 T | 43.5 T | 34.9 T | 32.6 T | 50.23 |
| BALANCE SHEET | ||||||||
| Cash | 2.3 T | 1.9 T | 1.8 T | 1.6 T | 1.7 T | 1.5 T | 1.5 T | -21.05 |
| Total Asset | 159.4 T | 147.8 T | 158.0 T | 213.0 T | 229.8 T | 251.4 T | 258.4 T | 74.83 |
| S.T.Borrowing | 5.5 T | 1.1 T | 2.6 T | 2.2 T | 1.4 T | 2.0 T | 453.6 B | |
| L.T.Borrowing | 132.3 T | 123.4 T | 131.5 T | 175.1 T | 191.2 T | 210.8 T | 217.4 T | |
| Total Equity | 21.6 T | 23.3 T | 23.9 T | 35.7 T | 37.2 T | 38.6 T | 40.5 T | 73.82 |
| INCOME STATEMENT | ||||||||
| Revenue | 5.4 T | 5.8 T | 5.7 T | 6.0 T | 6.1 T | 7.8 T | 8.3 T | 43.10 |
| Gross Profit | 5.4 T | 5.8 T | 5.7 T | 6.0 T | 6.1 T | 7.8 T | 8.3 T | 43.10 |
| Operating Profit | 3.7 T | 3.7 T | 4.1 T | 4.8 T | 5.0 T | 5.8 T | 5.7 T | 54.05 |
| Net.Profit | 288.8 B | 711.4 B | 366.5 B | 638.8 B | 1.4 T | 1.4 T | 1.5 T | 110.85 |
| EBITDA | 3.8 T | 3.8 T | 4.3 T | 5.0 T | 5.2 T | 5.9 T | 5.9 T | 55.26 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 10.39 | 25.59 | 13.18 | 17.84 | 39.92 | 39.29 | 42.73 | 66.98 |
| PER | 55.82 x | 30.48 x | 96.36 x | 109.02 x | 30.44 x | 24.82 x | 21.30 x | |
| BVPS | 778.21 | 839.75 | 859.26 | 1284.26 | 1038.37 | 1078.1 | 1130.51 | |
| PBV | 0.75 x | 0.93 x | 1.48 x | 1.51 x | 1.17 x | 0.90 x | 0.80 x | |
| ROA | 0.0018 | 0.0048 | 0.0023 | 0.003 | 0.0062 | 0.0056 | 0.0059 | 22.92 |
| ROE | 0.0134 | 0.0305 | 0.0154 | 0.0179 | 0.0384 | 0.0364 | 0.0378 | 23.93 |
| EV/EBITDA | 39.47 | 38.2 | 38.65 | 46.2 | 45.48 | 41.4 | 42.14 | |
| Debt/Equity | 6.38 | 5.34 | 5.62 | 4.97 | 5.18 | 5.51 | 5.38 | |
| Debt/TotalCap | 0.86 | 0.84 | 0.85 | 0.83 | 0.84 | 0.85 | 0.84 | |
| Debt/EBITDA | 35.87 | 32.98 | 30.94 | 35.66 | 37.36 | 35.78 | 36.88 | |
| EBITDA/IntExps | ||||||||
| Deviden | 8.5 | 15 | 25 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 36.181.359.520 | |
| Price | Rp. 1.055 | |
| Capitalization | Rp. 38.171 B. | |
| OWNERSHIP | ||
| Listing Date : 15-JAN-1990 | ||
| Lokal 0,24 % | Asing 98,75 % | Lainnya 1,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | BNLI - Bank Permata Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 1055 | Prev Close | 1055 |
| Change | - | Range | 1045-1085 |
| Bid | 1050 | Offer | 1055 |
| Bid Volume | 2100 | Offer Volume | 1700 |
| Frequency | 126 | Value Rp.: 138.701.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
