 | BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 76.215.195.821 | |
| Price | Rp. 197 | |
| Capitalization | Rp. 15.014.393.576.737 | |
| OWNERSHIP | ||
| Listing Date : 21-Nov-89 | ||
| Lokal 0,78 % | Asing 18,99 % | Lainnya 80,23 % |
| BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 296 | 218 | 204 | 334 | 256 | 266 | 228 | |
| Market Cap | 19.9 T | 16.4 T | 15.4 T | 25.2 T | 19.3 T | 20.0 T | 17.2 T | 4.88 |
| BALANCE SHEET | ||||||||
| Cash | 1.2 T | 1.3 T | 1.3 T | 1.0 T | 1.1 T | 1.1 T | 1.2 T | -7.69 |
| Total Asset | 169.5 T | 177.9 T | 177.3 T | 154.0 T | 164.9 T | 170.1 T | 189.3 T | 6.41 |
| S.T.Borrowing | 1.0 T | 1.1 T | 1.9 T | 947.5 B | 1.4 T | 2.9 T | 10.2 T | |
| L.T.Borrowing | 148.1 T | 150.9 T | 148.8 T | 125.0 T | 134.6 T | 137.1 T | 148.4 T | |
| Total Equity | 20.4 T | 25.9 T | 26.6 T | 28.0 T | 28.8 T | 30.0 T | 30.7 T | 18.53 |
| INCOME STATEMENT | ||||||||
| Revenue | 11.1 T | 11.8 T | 9.9 T | 8.2 T | 7.6 T | 8.8 T | 9.7 T | -17.80 |
| Gross Profit | 11.1 T | 11.8 T | 9.9 T | 8.2 T | 7.6 T | 8.8 T | 9.7 T | -17.80 |
| Operating Profit | 2.0 T | 1.5 T | 1.5 T | 1.5 T | 1.5 T | 1.7 T | 852.3 B | -43.18 |
| Net.Profit | 1.4 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 558.1 B | -49.26 |
| EBITDA | 2.3 T | 1.8 T | 1.9 T | 1.9 T | 1.9 T | 2.0 T | 1.2 T | -33.33 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 21.59 | 14.71 | 14.58 | 14.09 | 14.11 | 16.53 | 7.4 | -49.69 |
| PER | 13.71 x | 14.82 x | 13.99 x | 23.71 x | 18.14 x | 16.09 x | 30.81 x | |
| BVPS | 303.51 | 343.24 | 353.51 | 371.45 | 382.33 | 398.6 | 407.85 | |
| PBV | 0.98 x | 0.64 x | 0.58 x | 0.90 x | 0.67 x | 0.67 x | 0.56 x | |
| ROA | 0.0085 | 0.0062 | 0.0062 | 0.0069 | 0.0065 | 0.0073 | 0.0029 | -53.23 |
| ROE | 0.0712 | 0.0429 | 0.0413 | 0.038 | 0.0369 | 0.0415 | 0.0182 | -57.58 |
| EV/EBITDA | 74.47 | 95.43 | 88.72 | 80.28 | 82.82 | 77.71 | 141.76 | |
| Debt/Equity | 7.33 | 5.88 | 5.66 | 4.5 | 4.72 | 4.66 | 5.16 | |
| Debt/TotalCap | 0.88 | 0.85 | 0.85 | 0.82 | 0.83 | 0.82 | 0.84 | |
| Debt/EBITDA | 66.19 | 86.79 | 81.15 | 67.36 | 73.05 | 68.46 | 128.8 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 76.215.195.821 | |
| Price | Rp. 197 | |
| Capitalization | Rp. 15.014 B. | |
| OWNERSHIP | ||
| Listing Date : 21-Nov-89 | ||
| Lokal 0,78 % | Asing 18,99 % | Lainnya 80,23 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | BNII - Bank Maybank Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, MBX, IDXFINANCE, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 197 | Prev Close | 196 |
| Change | 1 (0.5%) | Range | 193-197 |
| Bid | 195 | Offer | 197 |
| Bid Volume | 29700 | Offer Volume | 55400 |
| Frequency | 128 | Value Rp.: 47.018.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |