 | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Board | : | 4 Index IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 160.057.000.000 | |
| Price | Rp. 36 | |
| Capitalization | Rp. 5.762.052.000.000 | |
| OWNERSHIP | ||
| Listing Date : 28-AUG-1989 | ||
| Lokal 12,18 % | Asing 34,31 % | Lainnya 53,51 % |
| BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Board | : | 4 Index IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 70 | 50 | 50 | 50 | 50 | 54 | 25000 | |
| Market Cap | 848.1 B | 1.0 T | 1.0 T | 1.1 T | 1.1 T | 1.2 T | 4.0 T | 300.00 |
| BALANCE SHEET | ||||||||
| Cash | 6.7 T | 7.3 T | 8.5 T | 9.2 T | 10.8 T | 13.5 T | 1.2 T | -83.56 |
| Total Asset | 13.8 T | 14.4 T | 15.1 T | 14.8 T | 16.7 T | 19.5 T | 7.3 T | -49.31 |
| S.T.Borrowing | 20.1 T | 10.7 T | 12.0 T | 12.8 T | 14.7 T | 16.6 T | 3.2 T | |
| L.T.Borrowing | 930.7 B | 1.0 T | 928.6 B | 689.0 B | 598.0 B | 530.0 B | 521.2 B | |
| Total Equity | -7.2 T | 2.7 T | 2.2 T | 1.3 T | 1.3 T | 2.4 T | 3.5 T | 29.63 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.6 T | 1.7 T | 1.3 T | 1.0 T | 1.3 T | 2.0 T | 1.8 T | 5.88 |
| Gross Profit | 345.3 B | 395.4 B | 231.8 B | 181.5 B | 241.4 B | 385.5 B | 412.0 B | 4.20 |
| Operating Profit | 84.4 B | 138.1 B | -52.6 B | -26.6 B | 27.6 B | 133.4 B | 116.0 B | -16.00 |
| Net.Profit | -1.1 T | 222.7 B | -125.3 B | -46.5 B | -105.7 B | 95.0 B | 139.8 B | -37.22 |
| EBITDA | 92.2 B | 146.6 B | -43.8 B | -20.0 B | 34.3 B | 140.3 B | 123.9 B | -15.48 |
| Interest Expense | 304.6 B | 82.4 B | 78.8 B | 74.4 B | 75.6 B | 74.5 B | 49.2 B | |
| RATIO | ||||||||
| EPS | -50.98 | 10.71 | -6 | -2.19 | -4.99 | 4.3 | 0.87 | -91.88 |
| PER | -1.37 x | 4.67 x | -8.33 x | -22.83 x | -10.02 x | 12.56 x | 28.74 x | |
| BVPS | -595.16 | 130.44 | 105.06 | 59.97 | 62.68 | 106.8 | 22.1 | |
| PBV | -0.12 x | 0.38 x | 0.48 x | 0.83 x | 0.80 x | 0.51 x | 1.13 x | |
| ROA | -0.0772 | 0.0154 | -0.0083 | -0.0031 | -0.0063 | 0.0049 | 0.0192 | 24.68 |
| ROE | 0.1478 | 0.0818 | -0.0572 | -0.0366 | -0.0797 | 0.0403 | 0.0395 | -51.71 |
| EV/EBITDA | 164.93 | 37 | -124.36 | -272.42 | 163.76 | 34.84 | 52.85 | |
| Debt/Equity | -2.91 | 4.31 | 5.9 | 10.66 | 11.56 | 7.27 | 1.06 | |
| Debt/TotalCap | 1.52 | 0.81 | 0.86 | 0.91 | 0.92 | 0.88 | 0.51 | |
| Debt/EBITDA | 227.86 | 79.99 | -295.61 | -678.02 | 446.95 | 122.22 | 30.15 | |
| EBITDA/IntExps | 0.3 | 1.78 | -0.56 | -0.27 | 0.45 | 1.88 | 2.52 | 41.57 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 160.057.000.000 | |
| Price | Rp. 36 | |
| Capitalization | Rp. 5.762 B. | |
| OWNERSHIP | ||
| Listing Date : 28-AUG-1989 | ||
| Lokal 12,18 % | Asing 34,31 % | Lainnya 53,51 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Index (4) | : | IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Board | : | 4 Index IDXINDUST, IDXSMC-COM, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 36 | Prev Close | 36 |
| Change | - | Range | 36-36 |
| Bid | 35 | Offer | 36 |
| Bid Volume | 2834100 | Offer Volume | 3156400 |
| Frequency | 57 | Value Rp.: 79.466.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
