 | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 22.084.484.209 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.104.224.210.450 | |
| OWNERSHIP | ||
| Listing Date : 28-AUG-1989 | ||
| Lokal 79,33 % | Asing 16,83 % | Lainnya 3,84 % |
| BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 51 | 50 | |
| Market Cap | 5.7 T | 605.8 B | 1.0 T | 1.0 T | 1.1 T | 1.1 T | 1.1 T | 81.58 |
| BALANCE SHEET | ||||||||
| Cash | 559.4 B | 6.8 T | 7.6 T | 9.1 T | 9.3 T | 11.1 T | 13.9 T | 104.41 |
| Total Asset | 6.9 T | 13.9 T | 15.3 T | 15.5 T | 15.1 T | 17.1 T | 20.1 T | 44.60 |
| S.T.Borrowing | 11.6 T | 20.3 T | 11.1 T | 12.5 T | 13.2 T | 15.0 T | 17.2 T | |
| L.T.Borrowing | 962.5 B | 928.6 B | 1.1 T | 946.1 B | 693.4 B | 606.9 B | 514.4 B | |
| Total Equity | -5.6 T | -7.3 T | 3.2 T | 2.1 T | 1.3 T | 1.5 T | 2.4 T | 132.88 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 2.3 T | 2.5 T | 2.0 T | 1.6 T | 2.3 T | 3.1 T | 34.78 |
| Gross Profit | 231.9 B | 391.1 B | 548.1 B | 340.7 B | 299.3 B | 434.3 B | 613.9 B | 56.97 |
| Operating Profit | -154.0 B | -519.0 M | 150.6 B | -58.3 B | 2.7 B | 88.2 B | 228.3 B | 44088.44 |
| Net.Profit | -843.0 B | -1.2 T | 342.3 B | -239.2 B | -53.0 B | 122.4 B | 123.1 B | 110.26 |
| EBITDA | -141.4 B | 11.9 B | 164.6 B | -45.6 B | 12.7 B | 98.1 B | 239.2 B | 1910.08 |
| Interest Expense | 277.2 B | -350.6 B | 129.1 B | 117.8 B | 118.0 B | 116.5 B | 120.1 B | |
| RATIO | ||||||||
| EPS | -7.43 | -107.98 | 16.38 | -11.45 | -2.5 | 5.78 | 5.57 | 105.16 |
| PER | -6.73 x | -0.46 x | 3.05 x | -4.37 x | -20.00 x | 8.82 x | 8.98 x | |
| BVPS | -49.38 | -604.42 | 152.15 | 99.34 | 59.85 | 71.1 | 106.85 | |
| PBV | -1.01 x | -0.08 x | 0.33 x | 0.50 x | 0.84 x | 0.72 x | 0.47 x | |
| ROA | -0.1221 | -0.0883 | 0.0224 | -0.0154 | -0.0035 | 0.0072 | 0.0061 | 106.91 |
| ROE | 0.1504 | 0.1681 | 0.1078 | -0.1154 | -0.0419 | 0.0814 | 0.0522 | -68.95 |
| EV/EBITDA | -124.71 | 1266.72 | 33.83 | -117.37 | 441.58 | 56.89 | 20.53 | |
| Debt/Equity | -2.23 | -2.9 | 3.82 | 6.48 | 10.94 | 10.37 | 7.52 | |
| Debt/TotalCap | 1.81 | 1.53 | 0.79 | 0.87 | 0.92 | 0.91 | 0.88 | |
| Debt/EBITDA | -88.51 | 1788.35 | 73.62 | -294.64 | 1092.64 | 159.07 | 74.15 | |
| EBITDA/IntExps | -0.51 | -0.03 | 1.28 | -0.39 | 0.11 | 0.84 | 1.99 | 6733.33 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 22.084.484.209 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 1.104 B. | |
| OWNERSHIP | ||
| Listing Date : 28-AUG-1989 | ||
| Lokal 79,33 % | Asing 16,83 % | Lainnya 3,84 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | BNBR - Bakrie & Brothers Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 24453800 |
| Frequency | 124 | Value Rp.: 1.085.795.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
