 | BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Advertising | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Board | : | 13 Index MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 16.583.997.586 | |
| Price | Rp. 266 | |
| Capitalization | Rp. 4.411.343.357.876 | |
| OWNERSHIP | ||
| Listing Date : 17-Jul-95 | ||
| Lokal 91,17 % | Asing 8,80 % | Lainnya 0,03 % |
| BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Advertising | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Board | : | 13 Index MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 565 | 404 | 340 | 224 | 264 | 306 | 268 | |
| Market Cap | 8.0 T | 5.7 T | 5.2 T | 3.7 T | 4.4 T | 5.1 T | 4.4 T | -22.81 |
| BALANCE SHEET | ||||||||
| Cash | 2.4 T | 2.4 T | 1.9 T | 1.1 T | 1.9 T | 1.7 T | 2.0 T | -16.67 |
| Total Asset | 27.5 T | 28.9 T | 30.6 T | 31.5 T | 34.8 T | 35.2 T | 36.6 T | 26.64 |
| S.T.Borrowing | 4.1 T | 4.9 T | 6.2 T | 5.4 T | 7.1 T | 5.1 T | 5.0 T | |
| L.T.Borrowing | 9.4 T | 9.9 T | 7.3 T | 6.2 T | 3.8 T | 3.9 T | 4.2 T | |
| Total Equity | 13.9 T | 14.1 T | 17.1 T | 19.9 T | 23.9 T | 26.3 T | 27.5 T | 95.04 |
| INCOME STATEMENT | ||||||||
| Revenue | 8.2 T | 8.7 T | 9.7 T | 9.0 T | 10.5 T | 9.7 T | 8.1 T | -6.90 |
| Gross Profit | 4.0 T | 4.2 T | 4.5 T | 4.3 T | 4.9 T | 4.6 T | 3.2 T | -23.81 |
| Operating Profit | 2.2 T | 2.4 T | 2.8 T | 2.6 T | 3.0 T | 2.6 T | 1.4 T | -41.67 |
| Net.Profit | 480.3 B | 387.9 B | 913.2 B | 747.3 B | 970.4 B | 851.6 B | 492.3 B | 26.91 |
| EBITDA | 3.4 T | 3.5 T | 4.0 T | 3.7 T | 4.1 T | 3.8 T | 2.2 T | -37.14 |
| Interest Expense | 450.9 B | 645.3 B | 808.4 B | 702.0 B | 609.4 B | 423.9 B | 622.1 B | |
| RATIO | ||||||||
| EPS | 33.82 | 27.31 | 59.69 | 45.02 | 58.46 | 51.3 | 29.66 | 8.60 |
| PER | 16.71 x | 14.79 x | 5.70 x | 4.98 x | 4.52 x | 5.96 x | 9.04 x | |
| BVPS | 979.25 | 993.51 | 1113.19 | 1198.68 | 1439.36 | 1585.15 | 1656.31 | |
| PBV | 0.58 x | 0.41 x | 0.31 x | 0.19 x | 0.18 x | 0.19 x | 0.16 x | |
| ROA | 0.0175 | 0.0134 | 0.0299 | 0.0237 | 0.0279 | 0.0242 | 0.0134 | |
| ROE | 0.0345 | 0.0275 | 0.0535 | 0.0376 | 0.0407 | 0.0324 | 0.0179 | -34.91 |
| EV/EBITDA | 5.73 | 5.11 | 4.23 | 3.81 | 3.24 | 3.2 | 5.29 | |
| Debt/Equity | 0.98 | 1.05 | 0.79 | 0.58 | 0.46 | 0.34 | 0.33 | |
| Debt/TotalCap | 0.49 | 0.51 | 0.44 | 0.37 | 0.31 | 0.25 | 0.25 | |
| Debt/EBITDA | 4.04 | 4.18 | 3.4 | 3.12 | 2.65 | 2.33 | 4.17 | |
| EBITDA/IntExps | 7.44 | 5.5 | 4.92 | 5.3 | 6.8 | 9.06 | 3.54 | -35.64 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 16.583.997.586 | |
| Price | Rp. 266 | |
| Capitalization | Rp. 4.411 B. | |
| OWNERSHIP | ||
| Listing Date : 17-Jul-95 | ||
| Lokal 91,17 % | Asing 8,80 % | Lainnya 0,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | BMTR - Global Mediacom Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Advertising | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Index (13) | : | MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Board | : | 13 Index MBX, I-GRADE, IDXSMC-COM, IDXESGL, IDXV30, IDXG30, KOMPAS100, IDXINDUST, JII70, IDX80, ISSI, IDXSHAGROW, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 266 | Prev Close | 260 |
| Change | 6 (2.3%) | Range | 260-266 |
| Bid | 264 | Offer | 266 |
| Bid Volume | 29700 | Offer Volume | 1052600 |
| Frequency | 7086 | Value Rp.: 11.389.779.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
