 | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.159.200.024 | |
| Price | Rp. 338 | |
| Capitalization | Rp. 391.809.608.112 | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-1999 | ||
| Lokal 26,89 % | Asing 73,10 % | Lainnya 0,01 % |
| BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 100 | 160 | 95 | 52 | 188 | 810 | 336 | |
| Market Cap | 115.9 B | 185.5 B | 110.1 B | 60.3 B | 217.9 B | 939.0 B | 389.5 B | 109.97 |
| BALANCE SHEET | ||||||||
| Cash | 81.4 B | 64.9 B | 63.5 B | 37.1 B | 262.1 B | 324.5 B | 55.2 B | -14.95 |
| Total Asset | 533.9 B | 701.9 B | 671.5 B | 614.8 B | 842.2 B | 1.5 T | 1.5 T | 113.71 |
| S.T.Borrowing | 348.8 B | 420.2 B | 387.9 B | 366.9 B | 604.1 B | 798.9 B | 717.9 B | |
| L.T.Borrowing | 38.4 B | 135.4 B | 132.8 B | 86.5 B | 64.7 B | 37.1 B | 31.9 B | |
| Total Equity | 146.7 B | 146.3 B | 150.9 B | 161.5 B | 173.5 B | 654.8 B | 759.3 B | 419.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.9 T | 2.4 T | 2.2 T | 1.8 T | 2.2 T | 3.7 T | 3.0 T | 25.00 |
| Gross Profit | 128.4 B | 117.9 B | 121.2 B | 123.3 B | 191.2 B | 508.5 B | 233.2 B | 97.79 |
| Operating Profit | 33.8 B | 31.0 B | 25.6 B | 30.5 B | 75.1 B | 387.1 B | 106.2 B | 242.58 |
| Net.Profit | -397.6 M | 3.9 B | 3.5 B | 3.1 B | 44.7 B | 348.8 B | 78.7 B | 1917.95 |
| EBITDA | 35.3 B | 32.6 B | 27.3 B | 31.9 B | 77.4 B | 389.3 B | 108.6 B | 233.13 |
| Interest Expense | 38.3 B | 32.3 B | 28.6 B | 25.8 B | 23.1 B | 20.1 B | 18.1 B | |
| RATIO | ||||||||
| EPS | -0.33 | 3.24 | 2.91 | 2.55 | 37.29 | 290.69 | 65.6 | 1924.69 |
| PER | -303.03 x | 49.38 x | 32.65 x | 20.39 x | 5.04 x | 2.79 x | 5.12 x | |
| BVPS | 126.57 | 126.22 | 130.18 | 139.3 | 149.66 | 564.89 | 654.98 | |
| PBV | 0.79 x | 1.27 x | 0.73 x | 0.37 x | 1.26 x | 1.43 x | 0.51 x | |
| ROA | -0.0007 | 0.0055 | 0.0052 | 0.005 | 0.0531 | 0.234 | 0.0522 | 849.09 |
| ROE | -0.0027 | 0.0266 | 0.0232 | 0.0189 | 0.2579 | 0.5327 | 0.1037 | 289.85 |
| EV/EBITDA | 11.94 | 20.73 | 20.78 | 14.92 | 8.07 | 3.73 | 9.98 | |
| Debt/Equity | 2.64 | 3.8 | 3.45 | 2.81 | 3.85 | 1.28 | 0.99 | |
| Debt/TotalCap | 0.73 | 0.79 | 0.78 | 0.74 | 0.79 | 0.56 | 0.5 | |
| Debt/EBITDA | 10.96 | 17.04 | 19.07 | 14.2 | 8.65 | 2.15 | 6.9 | |
| EBITDA/IntExps | 0.92 | 1.01 | 0.95 | 1.24 | 3.35 | 19.39 | 6.01 | 495.05 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.159.200.024 | |
| Price | Rp. 338 | |
| Capitalization | Rp. 392 B. | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-1999 | ||
| Lokal 26,89 % | Asing 73,10 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXBASIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 338 | Prev Close | 334 |
| Change | 4 (1.2%) | Range | 332-340 |
| Bid | 332 | Offer | 340 |
| Bid Volume | 4400 | Offer Volume | 64200 |
| Frequency | 66 | Value Rp.: 30.198.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
