 | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.159.200.024 | |
| Price | Rp. 326 | |
| Capitalization | Rp. 377.899.207.824 | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-1999 | ||
| Lokal 26,89 % | Asing 73,10 % | Lainnya 0,01 % |
| BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 160 | 95 | 52 | 188 | 810 | 414 | 350 | |
| Market Cap | 185.5 B | 110.1 B | 60.3 B | 217.9 B | 939.0 B | 479.9 B | 405.7 B | 268.48 |
| BALANCE SHEET | ||||||||
| Cash | 64.9 B | 63.5 B | 37.1 B | 262.1 B | 324.5 B | 55.2 B | 121.2 B | 90.87 |
| Total Asset | 701.9 B | 671.5 B | 614.8 B | 842.2 B | 1.5 T | 1.5 T | 1.5 T | 123.38 |
| S.T.Borrowing | 420.2 B | 387.9 B | 366.9 B | 604.1 B | 798.9 B | 717.9 B | 627.2 B | |
| L.T.Borrowing | 135.4 B | 132.8 B | 86.5 B | 64.7 B | 37.1 B | 31.9 B | 4.9 B | |
| Total Equity | 146.3 B | 150.9 B | 161.5 B | 173.5 B | 654.8 B | 759.3 B | 903.4 B | 498.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.4 T | 2.2 T | 1.8 T | 2.2 T | 3.7 T | 3.0 T | 2.2 T | |
| Gross Profit | 117.9 B | 121.2 B | 123.3 B | 191.2 B | 508.5 B | 233.2 B | 226.3 B | 86.72 |
| Operating Profit | 31.0 B | 25.6 B | 30.5 B | 75.1 B | 387.1 B | 106.2 B | 88.5 B | 245.70 |
| Net.Profit | 3.9 B | 3.5 B | 3.1 B | 44.7 B | 348.8 B | 78.7 B | 70.4 B | 1911.43 |
| EBITDA | 32.6 B | 27.3 B | 31.9 B | 77.4 B | 389.3 B | 108.6 B | 92.4 B | 238.46 |
| Interest Expense | 32.3 B | 28.6 B | 25.8 B | 23.1 B | 20.1 B | 18.1 B | 25.8 B | |
| RATIO | ||||||||
| EPS | 3.24 | 2.91 | 2.55 | 37.29 | 290.69 | 65.6 | 58.7 | 1917.18 |
| PER | 49.38 x | 32.65 x | 20.39 x | 5.04 x | 2.79 x | 6.31 x | 5.96 x | |
| BVPS | 126.22 | 130.18 | 139.3 | 149.66 | 564.89 | 654.98 | 779.3 | |
| PBV | 1.27 x | 0.73 x | 0.37 x | 1.26 x | 1.43 x | 0.63 x | 0.45 x | |
| ROA | 0.0055 | 0.0052 | 0.005 | 0.0531 | 0.234 | 0.0522 | 0.0459 | 782.69 |
| ROE | 0.0266 | 0.0232 | 0.0189 | 0.2579 | 0.5327 | 0.1037 | 0.078 | 236.21 |
| EV/EBITDA | 20.73 | 20.78 | 14.92 | 8.07 | 3.73 | 10.81 | 9.92 | |
| Debt/Equity | 3.8 | 3.45 | 2.81 | 3.85 | 1.28 | 0.99 | 0.7 | |
| Debt/TotalCap | 0.79 | 0.78 | 0.74 | 0.79 | 0.56 | 0.5 | 0.41 | |
| Debt/EBITDA | 17.04 | 19.07 | 14.2 | 8.65 | 2.15 | 6.9 | 6.84 | |
| EBITDA/IntExps | 1.01 | 0.95 | 1.24 | 3.35 | 19.39 | 6.01 | 3.58 | 276.84 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.159.200.024 | |
| Price | Rp. 326 | |
| Capitalization | Rp. 378 B. | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-1999 | ||
| Lokal 26,89 % | Asing 73,10 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | BMSR - Bintang Mitra Semestaraya Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 326 | Prev Close | 318 |
| Change | 8 (2.5%) | Range | 326-334 |
| Bid | 324 | Offer | 326 |
| Bid Volume | 100 | Offer Volume | 2500 |
| Frequency | 17 | Value Rp.: 1.685.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |