 | BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 18.102.662.304 | |
| Price | Rp. 575 | |
| Capitalization | Rp. 10.409.030.824.800 | |
| OWNERSHIP | ||
| Listing Date : 11-JUL-2013 | ||
| Lokal 16,45 % | Asing 83,55 % | Lainnya 0,00 % |
| BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 388 | 300 | 244 | 1190 | 1440 | 1200 | 494 | |
| Market Cap | 1.7 T | 1.3 T | 1.1 T | 5.2 T | 6.3 T | 10.2 T | 8.9 T | 584.62 |
| BALANCE SHEET | ||||||||
| Cash | 81.7 B | 67.3 B | 78.1 B | 66.2 B | 79.4 B | 83.6 B | 86.6 B | 28.68 |
| Total Asset | 6.1 T | 7.2 T | 7.5 T | 13.2 T | 14.0 T | 16.2 T | 21.4 T | 197.22 |
| S.T.Borrowing | 2.7 B | 5.5 B | 9.3 B | 62.5 B | 5.2 B | 4.7 B | 4.8 B | |
| L.T.Borrowing | 5.0 T | 6.0 T | 6.3 T | 11.8 T | 12.6 T | 13.0 T | 14.6 T | |
| Total Equity | 1.2 T | 1.2 T | 1.3 T | 1.3 T | 1.4 T | 3.2 T | 6.8 T | 466.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 251.3 B | 292.2 B | 298.3 B | 424.0 B | 476.9 B | 516.1 B | 727.8 B | 149.08 |
| Gross Profit | 251.3 B | 292.2 B | 298.3 B | 424.0 B | 476.9 B | 516.1 B | 727.8 B | 149.08 |
| Operating Profit | 40.1 B | 40.7 B | 38.6 B | 48.3 B | 73.4 B | 56.6 B | 60.6 B | 48.89 |
| Net.Profit | 29.8 B | 30.5 B | 30.1 B | 37.9 B | 56.4 B | 42.9 B | 50.4 B | 65.25 |
| EBITDA | 44.9 B | 44.9 B | 43.3 B | 55.5 B | 80.2 B | 64.1 B | 73.3 B | 63.25 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 6.78 | 6.93 | 6.85 | 8.61 | 12.81 | 5.05 | 2.81 | -59.45 |
| PER | 57.23 x | 43.29 x | 35.62 x | 138.21 x | 112.41 x | 237.62 x | 175.80 x | |
| BVPS | 262.96 | 271.61 | 285.6 | 300.04 | 314.56 | 375.64 | 377.49 | |
| PBV | 1.48 x | 1.10 x | 0.85 x | 3.97 x | 4.58 x | 3.19 x | 1.31 x | |
| ROA | 0.0049 | 0.0043 | 0.004 | 0.0029 | 0.004 | 0.0027 | 0.0024 | -44.19 |
| ROE | 0.0258 | 0.0255 | 0.024 | 0.0287 | 0.0407 | 0.0134 | 0.0074 | -70.98 |
| EV/EBITDA | 147.03 | 160.77 | 167.78 | 306.97 | 234.88 | 361.02 | 318.92 | |
| Debt/Equity | 4.3 | 5 | 4.99 | 8.99 | 9.1 | 4.05 | 2.16 | |
| Debt/TotalCap | 0.81 | 0.83 | 0.83 | 0.9 | 0.9 | 0.8 | 0.68 | |
| Debt/EBITDA | 110.8 | 132.91 | 144.79 | 213.83 | 156.92 | 202.51 | 199.29 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 18.102.662.304 | |
| Price | Rp. 575 | |
| Capitalization | Rp. 10.409 B. | |
| OWNERSHIP | ||
| Listing Date : 11-JUL-2013 | ||
| Lokal 16,45 % | Asing 83,55 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | BMAS - Bank Maspion Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 575 | Prev Close | 515 |
| Change | 60 (10.4%) | Range | 515-595 |
| Bid | 530 | Offer | 575 |
| Bid Volume | 1000 | Offer Volume | 186700 |
| Frequency | 37 | Value Rp.: 66.103.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
