 | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 5 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 2.020 | |
| Capitalization | Rp. 1.765.353.026.840 | |
| OWNERSHIP | ||
| Listing Date : 10-APR-2014 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 5 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 4480 | 3800 | 3300 | 2840 | 2500 | 2100 | 1810 | |
| Market Cap | 3.9 T | 3.3 T | 2.9 T | 2.5 T | 2.2 T | 1.8 T | 1.6 T | -51.52 |
| BALANCE SHEET | ||||||||
| Cash | 69.3 B | 60.0 B | 190.4 B | 82.8 B | 204.9 B | 190.3 B | 257.3 B | 328.83 |
| Total Asset | 1.6 T | 1.9 T | 2.8 T | 2.4 T | 2.4 T | 2.2 T | 2.2 T | 15.79 |
| S.T.Borrowing | 268.8 B | 455.7 B | 829.1 B | 1.0 T | 645.6 B | 615.0 B | 1.0 T | |
| L.T.Borrowing | 242.1 B | 219.8 B | 878.9 B | 740.3 B | 1.3 T | 1.1 T | 681.3 B | |
| Total Equity | 1.1 T | 1.2 T | 1.1 T | 628.3 B | 512.6 B | 466.9 B | 467.9 B | -61.01 |
| INCOME STATEMENT | ||||||||
| Revenue | 543.6 B | 682.4 B | 233.8 B | 98.2 B | 489.3 B | 535.8 B | 617.6 B | -9.50 |
| Gross Profit | 227.1 B | 321.3 B | 1.5 B | -27.7 B | 187.8 B | 212.9 B | 266.5 B | -17.06 |
| Operating Profit | 14.2 B | 64.9 B | -123.5 B | -126.3 B | 53.6 B | 58.5 B | 88.4 B | 36.21 |
| Net.Profit | 5.7 B | 41.1 B | -185.5 B | -168.0 B | -19.2 B | -6.1 B | 9.9 B | -75.91 |
| EBITDA | 102.1 B | 167.6 B | -17.8 B | -11.4 B | 144.6 B | 229.0 B | 163.9 B | -2.21 |
| Interest Expense | 11.0 B | 8.3 B | 59.0 B | 62.9 B | 64.3 B | 64.9 B | 61.0 B | |
| RATIO | ||||||||
| EPS | 6.52 | 47.03 | -212.22 | -192.28 | -21.99 | -7 | 11.29 | -75.99 |
| PER | 687.12 x | 80.80 x | -15.55 x | -14.77 x | -113.69 x | -300.00 x | 160.32 x | |
| BVPS | 1291.93 | 1374.87 | 1211.03 | 718.95 | 586.5 | 534.22 | 535.45 | |
| PBV | 3.47 x | 2.76 x | 2.72 x | 3.95 x | 4.26 x | 3.93 x | 3.38 x | |
| ROA | 0.0035 | 0.0219 | -0.067 | -0.0704 | -0.008 | -0.0028 | 0.0046 | -79.00 |
| ROE | 0.005 | 0.0342 | -0.1752 | -0.2674 | -0.0375 | -0.013 | 0.0211 | -38.30 |
| EV/EBITDA | 42.69 | 23.48 | -246.72 | -363.24 | 26.83 | 14.69 | 18.35 | |
| Debt/Equity | 0.45 | 0.56 | 1.61 | 2.8 | 3.71 | 3.68 | 3.6 | |
| Debt/TotalCap | 0.31 | 0.36 | 0.62 | 0.74 | 0.79 | 0.79 | 0.78 | |
| Debt/EBITDA | 5.01 | 4.03 | -95.74 | -153.6 | 13.13 | 7.51 | 10.27 | |
| EBITDA/IntExps | 9.24 | 20.28 | -0.3 | -0.18 | 2.25 | 3.53 | 2.69 | -86.74 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 2.020 | |
| Capitalization | Rp. 1.765 B. | |
| OWNERSHIP | ||
| Listing Date : 10-APR-2014 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Index (5) | : | IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Board | : | 5 Index IDXCYCLIC, IDXSMC-COM, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 2020 | Prev Close | 2020 |
| Change | - | Range | 0-0 |
| Bid | 2020 | Offer | 2110 |
| Bid Volume | 3000 | Offer Volume | 200 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
