 | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 1.800 | |
| Capitalization | Rp. 1.573.086.855.600 | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 4250 | 4000 | 3120 | 3420 | 2220 | 2120 | 2200 | |
| Market Cap | 3.7 T | 3.5 T | 2.7 T | 3.0 T | 1.9 T | 1.9 T | 1.9 T | -45.71 |
| BALANCE SHEET | ||||||||
| Cash | 31.2 B | 57.9 B | 114.7 B | 30.1 B | 265.8 B | 159.3 B | 231.7 B | 300.17 |
| Total Asset | 1.7 T | 1.9 T | 2.6 T | 2.3 T | 2.4 T | 2.1 T | 2.1 T | 10.53 |
| S.T.Borrowing | 280.1 B | 430.9 B | 818.8 B | 998.8 B | 660.3 B | 637.0 B | 879.3 B | |
| L.T.Borrowing | 252.5 B | 223.6 B | 876.3 B | 737.4 B | 1.3 T | 1.0 T | 734.0 B | |
| Total Equity | 1.1 T | 1.2 T | 940.8 B | 562.5 B | 517.0 B | 435.5 B | 469.6 B | -60.87 |
| INCOME STATEMENT | ||||||||
| Revenue | 846.5 B | 1.0 T | 234.5 B | 104.6 B | 794.0 B | 796.8 B | 894.0 B | -10.60 |
| Gross Profit | 362.8 B | 493.0 B | -65.3 B | -55.1 B | 314.6 B | 317.3 B | 384.9 B | -21.93 |
| Operating Profit | 40.5 B | 99.5 B | -212.2 B | -188.6 B | 98.0 B | 71.8 B | 116.4 B | 16.98 |
| Net.Profit | 21.2 B | 54.6 B | -303.0 B | -233.8 B | -14.8 B | -37.5 B | 11.5 B | -78.94 |
| EBITDA | 173.8 B | 257.3 B | -54.8 B | -25.0 B | 237.3 B | 328.8 B | 222.8 B | -13.41 |
| Interest Expense | 17.5 B | 12.9 B | 90.7 B | 92.7 B | 98.7 B | 97.8 B | 96.4 B | |
| RATIO | ||||||||
| EPS | 24.27 | 62.49 | -346.77 | -267.58 | -16.97 | -42.91 | 13.16 | -78.94 |
| PER | 175.11 x | 64.01 x | -9.00 x | -12.78 x | -130.82 x | -49.41 x | 167.17 x | |
| BVPS | 1309.69 | 1390.33 | 1076.49 | 643.66 | 591.52 | 498.29 | 537.32 | |
| PBV | 3.25 x | 2.88 x | 2.90 x | 5.31 x | 3.75 x | 4.25 x | 4.09 x | |
| ROA | 0.0126 | 0.0292 | -0.115 | -0.1017 | -0.0061 | -0.0178 | 0.0055 | -81.16 |
| ROE | 0.0185 | 0.0449 | -0.3221 | -0.4157 | -0.0287 | -0.0861 | 0.0245 | -45.43 |
| EV/EBITDA | 24.25 | 15.9 | -78.64 | -187.59 | 15.19 | 10.24 | 14.83 | |
| Debt/Equity | 0.47 | 0.54 | 1.8 | 3.09 | 3.73 | 3.85 | 3.44 | |
| Debt/TotalCap | 0.32 | 0.35 | 0.64 | 0.76 | 0.79 | 0.79 | 0.77 | |
| Debt/EBITDA | 3.06 | 2.54 | -30.95 | -69.37 | 8.13 | 5.09 | 7.24 | |
| EBITDA/IntExps | 9.93 | 20.02 | -0.6 | -0.27 | 2.4 | 3.36 | 2.31 | -88.46 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 1.800 | |
| Capitalization | Rp. 1.573 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-02-2025 | |||
| Close | 1800 | Prev Close | 1800 |
| Change | - | Range | 0-0 |
| Bid | 1800 | Offer | 0 |
| Bid Volume | 5200 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |