 | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 1.800 | |
| Capitalization | Rp. 1.573.086.855.600 | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 4950 | 3250 | 4350 | 2740 | 2520 | 2050 | 1800 | |
| Market Cap | 4.3 T | 2.8 T | 3.8 T | 2.4 T | 2.2 T | 1.8 T | 1.6 T | -42.86 |
| BALANCE SHEET | ||||||||
| Cash | 30.0 B | 285.5 B | 77.7 B | 119.1 B | 184.1 B | 201.0 B | 80.9 B | -71.66 |
| Total Asset | 1.8 T | 3.0 T | 2.4 T | 2.3 T | 2.2 T | 2.2 T | 1.8 T | -40.00 |
| S.T.Borrowing | 381.2 B | 897.3 B | 962.0 B | 1.0 T | 661.6 B | 1.1 T | 762.5 B | |
| L.T.Borrowing | 224.6 B | 878.5 B | 750.6 B | 835.0 B | 1.1 T | 595.1 B | 695.5 B | |
| Total Equity | 1.2 T | 1.2 T | 713.0 B | 481.2 B | 452.3 B | 449.2 B | 355.0 B | -70.42 |
| INCOME STATEMENT | ||||||||
| Revenue | 292.3 B | 232.2 B | 27.3 B | 133.8 B | 205.9 B | 265.1 B | 192.9 B | -16.93 |
| Gross Profit | 97.2 B | 68.7 B | -28.6 B | 35.7 B | 67.2 B | 108.6 B | 69.3 B | 0.87 |
| Operating Profit | 7.9 B | -26.1 B | -73.2 B | -23.5 B | -2.7 B | 23.6 B | -16.1 B | -38.31 |
| Net.Profit | -3.6 B | -54.3 B | -83.3 B | -50.5 B | -20.7 B | -8.8 B | -32.6 B | -39.96 |
| EBITDA | 58.1 B | 26.4 B | -14.8 B | 23.4 B | 27.8 B | 58.8 B | 27.9 B | 5.68 |
| Interest Expense | 6.9 B | 27.6 B | 31.2 B | 31.3 B | 32.8 B | 31.7 B | 29.7 B | |
| RATIO | ||||||||
| EPS | -4.16 | -62.14 | -95.36 | -57.82 | -23.68 | -10.13 | -37.31 | -39.96 |
| PER | -1,189.90 x | -52.30 x | -45.62 x | -47.39 x | -106.42 x | -202.37 x | -48.24 x | |
| BVPS | 1323.67 | 1361.11 | 815.87 | 550.67 | 517.51 | 514.03 | 406.25 | |
| PBV | 3.74 x | 2.39 x | 5.33 x | 4.98 x | 4.87 x | 3.99 x | 4.43 x | |
| ROA | -0.0021 | -0.0183 | -0.0344 | -0.0216 | -0.0094 | -0.0041 | -0.018 | -1.64 |
| ROE | -0.0031 | -0.0457 | -0.1169 | -0.105 | -0.0458 | -0.0197 | -0.0918 | 100.88 |
| EV/EBITDA | 84.4 | 163.84 | -366.85 | 176.59 | 135.34 | 56.05 | 105.85 | |
| Debt/Equity | 0.52 | 1.49 | 2.4 | 3.86 | 3.86 | 3.8 | 4.11 | |
| Debt/TotalCap | 0.34 | 0.6 | 0.71 | 0.79 | 0.79 | 0.79 | 0.8 | |
| Debt/EBITDA | 10.43 | 67.18 | -115.57 | 79.43 | 62.75 | 29 | 52.31 | |
| EBITDA/IntExps | 8.44 | 0.96 | -0.47 | 0.75 | 0.85 | 1.86 | 0.94 | -2.08 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 1.800 | |
| Capitalization | Rp. 1.573 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 1800 | Prev Close | 1800 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 1800 |
| Bid Volume | 0 | Offer Volume | 200 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |