 | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 3.780 | |
| Capitalization | Rp. 3.303.482.396.760 | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 10500 | 4250 | 4000 | 3120 | 3420 | 2220 | 1955 | |
| Market Cap | 4.6 T | 3.7 T | 3.5 T | 2.7 T | 3.0 T | 1.9 T | 1.7 T | -54.05 |
| BALANCE SHEET | ||||||||
| Cash | 36.4 B | 31.2 B | 57.9 B | 114.7 B | 30.1 B | 265.8 B | 159.3 B | 410.58 |
| Total Asset | 1.3 T | 1.7 T | 1.9 T | 2.6 T | 2.3 T | 2.4 T | 2.1 T | 23.53 |
| S.T.Borrowing | 217.0 B | 280.1 B | 430.9 B | 818.8 B | 998.8 B | 660.3 B | 637.0 B | |
| L.T.Borrowing | 11.1 B | 252.5 B | 223.6 B | 876.3 B | 737.4 B | 1.3 T | 1.0 T | |
| Total Equity | 1.1 T | 1.1 T | 1.2 T | 940.8 B | 562.5 B | 517.0 B | 435.5 B | -60.41 |
| INCOME STATEMENT | ||||||||
| Revenue | 592.6 B | 846.5 B | 1.0 T | 234.5 B | 104.6 B | 794.0 B | 796.8 B | -5.87 |
| Gross Profit | 342.4 B | 362.8 B | 493.0 B | -65.3 B | -55.1 B | 314.6 B | 317.3 B | -12.54 |
| Operating Profit | -8.1 B | 40.5 B | 99.5 B | -212.2 B | -188.6 B | 98.0 B | 71.8 B | 77.28 |
| Net.Profit | 4.3 B | 21.2 B | 54.6 B | -303.0 B | -233.8 B | -14.8 B | -37.5 B | -276.89 |
| EBITDA | 96.6 B | 173.8 B | 257.3 B | -54.8 B | -25.0 B | 237.3 B | 328.8 B | 89.18 |
| Interest Expense | 17.5 B | 12.9 B | 90.7 B | 92.7 B | 98.7 B | 97.8 B | ||
| RATIO | ||||||||
| EPS | 9.75 | 24.27 | 62.49 | -346.77 | -267.58 | -16.97 | -42.91 | -276.80 |
| PER | 1,076.92 x | 175.11 x | 64.01 x | -9.00 x | -12.78 x | -130.82 x | -45.56 x | |
| BVPS | 2552.34 | 1309.69 | 1390.33 | 1076.49 | 643.66 | 591.52 | 498.29 | |
| PBV | 4.11 x | 3.25 x | 2.88 x | 2.90 x | 5.31 x | 3.75 x | 3.92 x | |
| ROA | 0.0032 | 0.0126 | 0.0292 | -0.115 | -0.1017 | -0.0061 | -0.0178 | -241.27 |
| ROE | 0.0038 | 0.0185 | 0.0449 | -0.3221 | -0.4157 | -0.0287 | -0.0861 | -565.41 |
| EV/EBITDA | 49.46 | 24.25 | 15.9 | -78.64 | -187.59 | 15.19 | 9.8 | |
| Debt/Equity | 0.2 | 0.47 | 0.54 | 1.8 | 3.09 | 3.73 | 3.85 | |
| Debt/TotalCap | 0.17 | 0.32 | 0.35 | 0.64 | 0.76 | 0.79 | 0.79 | |
| Debt/EBITDA | 2.36 | 3.06 | 2.54 | -30.95 | -69.37 | 8.13 | 5.09 | |
| EBITDA/IntExps | 9.93 | 20.02 | -0.6 | -0.27 | 2.4 | 3.36 | -66.16 | |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 873.937.142 | |
| Price | Rp. 3.780 | |
| Capitalization | Rp. 3.303 B. | |
| OWNERSHIP | ||
| Listing Date : 10-Apr-14 | ||
| Lokal 0,23 % | Asing 99,72 % | Lainnya 0,05 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | BLTZ - Graha Layar Prima Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 3780 | Prev Close | 3030 |
| Change | 750 (19.8%) | Range | 3030-3780 |
| Bid | 3780 | Offer | 0 |
| Bid Volume | 58100 | Offer Volume | 0 |
| Frequency | 169 | Value Rp.: 237.410.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
