 | BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 35.158.048.365 | |
| Price | Rp. 86 | |
| Capitalization | Rp. 3.023.592.159.390 | |
| OWNERSHIP | ||
| Listing Date : 21-Nov-02 | ||
| Lokal 4,21 % | Asing 95,79 % | Lainnya 0,00 % |
| BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 185 | 200 | 69 | 183 | 110 | 87 | 77 | |
| Market Cap | 3.7 T | 4.0 T | 1.4 T | 3.7 T | 2.2 T | 3.0 T | 2.7 T | -32.50 |
| BALANCE SHEET | ||||||||
| Cash | 46.2 B | 48.2 B | 45.5 B | 40.6 B | 29.6 B | 23.5 B | 28.4 B | -41.08 |
| Total Asset | 21.1 T | 21.6 T | 21.0 T | 16.9 T | 16.0 T | 12.9 T | 12.0 T | -44.44 |
| S.T.Borrowing | 229.6 B | 113.3 B | 19.3 B | 23.8 B | 29.8 B | 44.7 B | 1.3 T | |
| L.T.Borrowing | 17.0 T | 16.9 T | 17.5 T | 13.3 T | 12.3 T | 8.1 T | 5.9 T | |
| Total Equity | 3.8 T | 4.6 T | 3.4 T | 3.5 T | 3.7 T | 4.8 T | 4.8 T | 4.35 |
| INCOME STATEMENT | ||||||||
| Revenue | 985.2 B | 1.0 T | 957.7 B | 668.5 B | 639.6 B | 744.5 B | 552.3 B | -44.77 |
| Gross Profit | 202.5 B | 249.5 B | 957.7 B | 668.5 B | 639.6 B | 744.5 B | 552.3 B | 121.36 |
| Operating Profit | -157.3 B | -33.3 B | -600.4 B | -538.9 B | -350.2 B | 65.5 B | 79.4 B | 338.44 |
| Net.Profit | -160.1 B | -35.6 B | -662.3 B | -601.7 B | -350.2 B | 65.5 B | 67.8 B | 290.45 |
| EBITDA | -120.3 B | -4.1 B | -557.3 B | -481.6 B | -293.7 B | 123.0 B | 132.3 B | 3326.83 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -7.92 | -1.76 | -32.79 | -29.79 | -17.33 | 1.87 | 1.94 | 210.23 |
| PER | -23.36 x | -113.64 x | -2.10 x | -6.14 x | -6.35 x | 46.52 x | 39.69 x | |
| BVPS | 189.32 | 229.11 | 169.45 | 172.91 | 181.28 | 136.18 | 136.19 | |
| PBV | 0.98 x | 0.87 x | 0.41 x | 1.06 x | 0.61 x | 0.64 x | 0.57 x | |
| ROA | -0.0076 | -0.0016 | -0.0316 | -0.0357 | -0.0219 | 0.0051 | 0.0057 | 456.25 |
| ROE | -0.0418 | -0.0077 | -0.1932 | -0.172 | -0.0955 | 0.0138 | 0.0142 | 284.42 |
| EV/EBITDA | -174.22 | -5083.36 | -33.9 | -35.33 | -49.35 | 91.07 | 74.56 | |
| Debt/Equity | 4.51 | 3.66 | 5.12 | 3.82 | 3.35 | 1.72 | 1.51 | |
| Debt/TotalCap | 0.82 | 0.79 | 0.84 | 0.79 | 0.77 | 0.63 | 0.6 | |
| Debt/EBITDA | -143.5 | -4114.78 | -31.48 | -27.73 | -41.87 | 66.53 | 54.43 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 35.158.048.365 | |
| Price | Rp. 86 | |
| Capitalization | Rp. 3.024 B. | |
| OWNERSHIP | ||
| Listing Date : 21-Nov-02 | ||
| Lokal 4,21 % | Asing 95,79 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | BKSW - Bank QNB Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Index (3) | : | IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Board | : | 3 Index IDXSMC-COM, COMPOSITE, IDXFINANCE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 86 | Prev Close | 87 |
| Change | -1 (-1.2%) | Range | 81-92 |
| Bid | 85 | Offer | 86 |
| Bid Volume | 167700 | Offer Volume | 40000 |
| Frequency | 2252 | Value Rp.: 4.786.615.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |