 | BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.513.992.252 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 375.699.612.600 | |
| OWNERSHIP | ||
| Listing Date : 15-Jun-07 | ||
| Lokal 56,82 % | Asing 0,59 % | Lainnya 42,59 % |
| BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 69 | 57 | 51 | 51 | 86 | 50 | 49000 | |
| Market Cap | 471.3 B | 389.4 B | 383.2 B | 383.2 B | 646.2 B | 375.7 B | 368.2 B | -5.44 |
| BALANCE SHEET | ||||||||
| Cash | 3.4 B | 6.7 B | 55.0 B | 22.0 B | 21.4 B | 3.3 B | 3.0 B | -55.22 |
| Total Asset | 767.0 B | 779.8 B | 811.2 B | 778.6 B | 752.2 B | 756.8 B | 758.7 B | -2.71 |
| S.T.Borrowing | 148.4 B | 199.3 B | 179.4 B | 172.2 B | 105.0 B | 139.7 B | 189.0 B | |
| L.T.Borrowing | 145.6 B | 143.9 B | 141.3 B | 156.1 B | 227.9 B | 224.5 B | 214.6 B | |
| Total Equity | 473.1 B | 436.6 B | 490.5 B | 450.3 B | 419.4 B | 392.6 B | 355.2 B | -18.64 |
| INCOME STATEMENT | ||||||||
| Revenue | 39.1 B | 33.5 B | 21.9 B | 12.4 B | 26.7 B | 25.6 B | 20.5 B | -38.81 |
| Gross Profit | 5.4 B | 2.3 B | -5.6 B | -6.0 B | -97.9 M | -2.0 B | -3.8 B | -265.22 |
| Operating Profit | -22.0 B | -25.7 B | -18.3 B | -24.3 B | -11.0 B | -16.9 B | -22.7 B | -11.67 |
| Net.Profit | -26.7 B | -26.8 B | -20.9 B | -31.0 B | -27.1 B | -20.7 B | -26.6 B | -0.75 |
| EBITDA | -5.5 B | -9.1 B | -1.4 B | -8.5 B | 4.4 B | -2.2 B | -7.4 B | -18.68 |
| Interest Expense | 2.7 B | 843.8 M | 547.1 M | 5.5 B | 13.7 B | 1.7 B | 1.7 B | |
| RATIO | ||||||||
| EPS | -3.93 | -3.94 | -2.78 | -4.13 | -3.62 | -2.76 | -3.55 | -9.90 |
| PER | -17.56 x | -14.47 x | -18.35 x | -12.35 x | -23.76 x | -18.12 x | -13.80 x | |
| BVPS | 69.25 | 63.91 | 65.28 | 59.93 | 55.82 | 52.25 | 47.27 | |
| PBV | 1.00 x | 0.89 x | 0.78 x | 0.85 x | 1.54 x | 0.96 x | 1.04 x | |
| ROA | -0.0348 | -0.0343 | -0.0257 | -0.0398 | -0.0361 | -0.0273 | -0.0351 | 2.33 |
| ROE | -0.0564 | -0.0613 | -0.0426 | -0.0689 | -0.0647 | -0.0526 | -0.075 | 22.35 |
| EV/EBITDA | -138.09 | -79.88 | -453.75 | -80.86 | 215.83 | -333.55 | -103.44 | |
| Debt/Equity | 0.62 | 0.79 | 0.65 | 0.73 | 0.79 | 0.93 | 1.14 | |
| Debt/TotalCap | 0.38 | 0.44 | 0.4 | 0.42 | 0.44 | 0.48 | 0.53 | |
| Debt/EBITDA | -53.28 | -37.77 | -224.24 | -38.5 | 75.02 | -164.92 | -54.3 | |
| EBITDA/IntExps | -2.07 | -10.77 | -2.61 | -1.56 | 0.32 | -1.31 | -4.4 | -59.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.513.992.252 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 376 B. | |
| OWNERSHIP | ||
| Listing Date : 15-Jun-07 | ||
| Lokal 56,82 % | Asing 0,59 % | Lainnya 42,59 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | BKDP - Bukit Darmo Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 49-50 |
| Bid | 49 | Offer | 50 |
| Bid Volume | 1300 | Offer Volume | 695800 |
| Frequency | 6 | Value Rp.: 5.025.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |