 | BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 63.710.196.917 | |
| Price | Rp. 78 | |
| Capitalization | Rp. 4.969.395.359.526 | |
| OWNERSHIP | ||
| Listing Date : 11-Feb-10 | ||
| Lokal 77,32 % | Asing 22,68 % | Lainnya 0,00 % |
| BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 142 | 112 | 71 | |
| Market Cap | 2.0 T | 2.2 T | 2.2 T | 2.2 T | 8.2 T | 7.1 T | 4.5 T | 104.55 |
| BALANCE SHEET | ||||||||
| Cash | 16.8 B | 53.9 B | 50.0 B | 78.4 B | 77.2 B | 1.4 T | 1.2 T | 2126.35 |
| Total Asset | 20.3 T | 18.6 T | 19.2 T | 13.9 T | 17.3 T | 29.1 T | 26.7 T | 43.55 |
| S.T.Borrowing | 6.4 T | 8.0 T | 4.8 T | 6.4 T | 5.1 T | 10.8 T | 9.4 T | |
| L.T.Borrowing | 8.5 T | 4.5 T | 8.7 T | 1.8 T | 4.0 T | 7.1 T | 8.4 T | |
| Total Equity | 5.4 T | 6.2 T | 5.7 T | 5.8 T | 8.2 T | 11.1 T | 8.9 T | 43.55 |
| INCOME STATEMENT | ||||||||
| Revenue | 164.5 B | 681.5 B | 762.8 B | 633.2 B | 533.4 B | 7.7 T | 6.3 T | 824.43 |
| Gross Profit | 120.8 B | 543.7 B | 612.0 B | 446.9 B | 346.3 B | 1.7 T | 1.0 T | 83.92 |
| Operating Profit | 65.0 B | 496.9 B | 556.1 B | 411.8 B | 283.9 B | 1.5 T | 888.1 B | 78.73 |
| Net.Profit | -50.9 B | 183.0 B | 302.2 B | 192.1 B | 157.4 B | 538.8 B | 54.2 B | -70.38 |
| EBITDA | 100.5 B | 621.3 B | 695.1 B | 596.7 B | 467.1 B | 2.6 T | 1.3 T | 109.24 |
| Interest Expense | 945.4 B | 619.2 B | 589.0 B | 534.2 B | 931.0 B | 942.4 B | 832.7 B | |
| RATIO | ||||||||
| EPS | -1.27 | 4.09 | 6.76 | 4.3 | 2.72 | 8.46 | 0.85 | -79.22 |
| PER | -39.37 x | 12.22 x | 7.40 x | 11.63 x | 52.21 x | 13.24 x | 83.53 x | |
| BVPS | 134.55 | 137.79 | 128.5 | 128.71 | 142.27 | 174.64 | 139 | |
| PBV | 0.37 x | 0.36 x | 0.39 x | 0.39 x | 1.00 x | 0.64 x | 0.51 x | |
| ROA | -0.0025 | 0.0098 | 0.0157 | 0.0138 | 0.0091 | 0.0185 | 0.002 | -79.59 |
| ROE | -0.0094 | 0.0297 | 0.0526 | 0.0334 | 0.0191 | 0.0484 | 0.0061 | -79.46 |
| EV/EBITDA | 168.28 | 23.58 | 22.57 | 17.29 | 36.93 | 9.01 | 16.58 | |
| Debt/Equity | 2.76 | 2.03 | 2.35 | 1.42 | 1.1 | 1.61 | 2.01 | |
| Debt/TotalCap | 0.73 | 0.67 | 0.7 | 0.59 | 0.52 | 0.62 | 0.67 | |
| Debt/EBITDA | 148.47 | 20.07 | 19.43 | 13.68 | 19.49 | 6.82 | 14 | |
| EBITDA/IntExps | 0.11 | 1 | 1.18 | 1.12 | 0.5 | 2.79 | 1.53 | 53.00 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 63.710.196.917 | |
| Price | Rp. 78 | |
| Capitalization | Rp. 4.969 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Feb-10 | ||
| Lokal 77,32 % | Asing 22,68 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | BIPI - Astrindo Nusantara Infrastruktur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Index (4) | : | IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Board | : | 4 Index IDXSMC-COM, COMPOSITE, IDXENERGY, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 78 | Prev Close | 74 |
| Change | 4 (5.1%) | Range | 72-79 |
| Bid | 77 | Offer | 78 |
| Bid Volume | 11240900 | Offer Volume | 2854500 |
| Frequency | 3919 | Value Rp.: 34.836.483.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |