 | BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.134.716.665 | |
| Price | Rp. 4.180 | |
| Capitalization | Rp. 25.643.115.659.700 | |
| OWNERSHIP | ||
| Listing Date : 16-Jan-14 | ||
| Lokal 72,20 % | Asing 26,80 % | Lainnya 1,00 % |
| BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1055 | 620 | 890 | 800 | 3680 | 3870 | 4080 | |
| Market Cap | 5.9 T | 3.5 T | 5.0 T | 4.5 T | 20.6 T | 22.7 T | 24.8 T | 608.57 |
| BALANCE SHEET | ||||||||
| Cash | 21.7 B | 40.6 B | 87.5 B | 73.9 B | 62.0 B | 73.1 B | 82.3 B | 102.71 |
| Total Asset | 3.1 T | 3.7 T | 4.5 T | 5.4 T | 11.9 T | 20.3 T | 23.6 T | 537.84 |
| S.T.Borrowing | 1.8 B | 3.4 B | 1.7 B | 3.5 B | 18.1 B | 33.8 B | 50.9 B | |
| L.T.Borrowing | 1.9 T | 2.5 T | 3.3 T | 4.3 T | 10.7 T | 17.9 T | 20.0 T | |
| Total Equity | 1.2 T | 1.2 T | 1.2 T | 1.2 T | 1.2 T | 2.4 T | 3.5 T | 191.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 190.6 B | 201.4 B | 253.4 B | 309.0 B | 495.8 B | 821.2 B | 1.3 T | 545.48 |
| Gross Profit | 190.6 B | 201.4 B | 253.4 B | 309.0 B | 495.8 B | 821.2 B | 1.3 T | 545.48 |
| Operating Profit | 11.1 B | 5.2 B | 6.1 B | 12.9 B | 39.1 B | 125.3 B | 220.8 B | 4146.15 |
| Net.Profit | 8.1 B | 3.8 B | 4.2 B | 9.3 B | 29.2 B | 94.8 B | 170.5 B | 4386.84 |
| EBITDA | 12.6 B | 7.8 B | 9.0 B | 22.8 B | 58.5 B | 147.8 B | 247.4 B | 3071.79 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 1.44 | 0.68 | 0.74 | 1.67 | 5.22 | 16.07 | 27.95 | 4010.29 |
| PER | 732.64 x | 911.76 x | 1,202.70 x | 479.04 x | 704.98 x | 240.82 x | 145.97 x | |
| BVPS | 212.77 | 214.32 | 217.09 | 205.68 | 213.86 | 408.08 | 576.99 | |
| PBV | 4.96 x | 2.89 x | 4.10 x | 3.89 x | 17.21 x | 9.48 x | 7.07 x | |
| ROA | 0.0026 | 0.001 | 0.0009 | 0.0017 | 0.0025 | 0.0047 | 0.0072 | 620.00 |
| ROE | 0.0068 | 0.0032 | 0.0034 | 0.0081 | 0.0244 | 0.0395 | 0.0487 | 1421.88 |
| EV/EBITDA | 618.68 | 756.24 | 915.25 | 381.3 | 534.06 | 274.47 | 180.95 | |
| Debt/Equity | 1.59 | 2.05 | 2.72 | 3.73 | 8.93 | 7.46 | 5.72 | |
| Debt/TotalCap | 0.61 | 0.67 | 0.73 | 0.79 | 0.9 | 0.88 | 0.85 | |
| Debt/EBITDA | 150.62 | 315.47 | 369.11 | 188.21 | 182.85 | 121.11 | 81.1 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.134.716.665 | |
| Price | Rp. 4.180 | |
| Capitalization | Rp. 25.643 B. | |
| OWNERSHIP | ||
| Listing Date : 16-Jan-14 | ||
| Lokal 72,20 % | Asing 26,80 % | Lainnya 1,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | BINA - Bank Ina Perdana Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 4180 | Prev Close | 4190 |
| Change | -10 (-0.2%) | Range | 4130-4180 |
| Bid | 4140 | Offer | 4180 |
| Bid Volume | 100 | Offer Volume | 112800 |
| Frequency | 10 | Value Rp.: 9.620.597.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
