 | BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 86.068.156.705 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 4.303.407.835.250 | |
| OWNERSHIP | ||
| Listing Date : 24-Nov-97 | ||
| Lokal 37,59 % | Asing 62,41 % | Lainnya 0,00 % |
| BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 100 | 87 | 71 | 50 | 82 | 63 | 50 | |
| Market Cap | 4.8 T | 4.5 T | 4.8 T | 3.4 T | 6.0 T | 5.4 T | 4.3 T | -4.44 |
| BALANCE SHEET | ||||||||
| Cash | 6.6 T | 6.5 T | 6.6 T | 5.1 T | 10.0 T | 9.5 T | 8.9 T | 36.92 |
| Total Asset | 56.4 T | 56.2 T | 60.8 T | 57.1 T | 64.0 T | 67.1 T | 71.0 T | 26.33 |
| S.T.Borrowing | 18.3 T | 14.6 T | 17.3 T | 18.8 T | 21.1 T | 18.5 T | 22.1 T | |
| L.T.Borrowing | 13.5 T | 15.9 T | 12.5 T | 8.4 T | 5.9 T | 8.5 T | 8.5 T | |
| Total Equity | 24.6 T | 25.7 T | 31.0 T | 29.9 T | 37.0 T | 40.2 T | 40.4 T | 57.20 |
| INCOME STATEMENT | ||||||||
| Revenue | 10.2 T | 10.9 T | 11.9 T | 10.8 T | 12.4 T | 13.9 T | 12.2 T | 11.93 |
| Gross Profit | 5.5 T | 5.4 T | 5.6 T | 5.1 T | 5.8 T | 7.0 T | 5.0 T | -7.41 |
| Operating Profit | 2.7 T | 2.9 T | 3.1 T | 2.6 T | 3.2 T | 4.0 T | 2.1 T | -27.59 |
| Net.Profit | 84.0 B | -549.3 B | 351.3 B | -244.5 B | 347.3 B | 993.4 B | 251.9 B | 145.86 |
| EBITDA | 3.1 T | 3.3 T | 3.4 T | 2.9 T | 3.6 T | 4.4 T | 2.5 T | -24.24 |
| Interest Expense | 1.5 T | 1.0 T | 1.2 T | 968.1 B | 842.7 B | 731.3 B | 968.2 B | |
| RATIO | ||||||||
| EPS | 1.75 | -10.58 | 5.18 | -3.61 | 4.03 | 11.54 | 2.93 | 127.69 |
| PER | 57.14 x | -8.22 x | 13.71 x | -13.85 x | 20.35 x | 5.46 x | 17.06 x | |
| BVPS | 511.84 | 495.29 | 457.3 | 441.29 | 501.49 | 466.77 | 469.68 | |
| PBV | 0.20 x | 0.18 x | 0.16 x | 0.11 x | 0.16 x | 0.13 x | 0.11 x | |
| ROA | 0.0015 | -0.0098 | 0.0058 | -0.0043 | 0.0054 | 0.0148 | 0.0035 | 135.71 |
| ROE | 0.0034 | -0.0214 | 0.0113 | -0.0082 | 0.0094 | 0.0247 | 0.0062 | 128.97 |
| EV/EBITDA | 9.68 | 8.73 | 8.28 | 8.81 | 6.48 | 5.21 | 10.45 | |
| Debt/Equity | 1.29 | 1.18 | 0.96 | 0.91 | 0.73 | 0.67 | 0.76 | |
| Debt/TotalCap | 0.56 | 0.54 | 0.49 | 0.48 | 0.42 | 0.4 | 0.43 | |
| Debt/EBITDA | 10.26 | 9.34 | 8.83 | 9.39 | 7.57 | 6.13 | 12.29 | |
| EBITDA/IntExps | 2.12 | 3.14 | 2.78 | 2.99 | 4.22 | 6.02 | 2.57 | -18.15 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 86.068.156.705 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 4.303 B. | |
| OWNERSHIP | ||
| Listing Date : 24-Nov-97 | ||
| Lokal 37,59 % | Asing 62,41 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | BHIT - MNC Asia Holding Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 209889300 |
| Frequency | 68 | Value Rp.: 59.075.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
