 | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.250.000.000 | |
| Price | Rp. 69 | |
| Capitalization | Rp. 500.250.000.000 | |
| OWNERSHIP | ||
| Listing Date : 03-OCT-2017 | ||
| Lokal 98,97 % | Asing 1,03 % | Lainnya 0,00 % |
| BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 220 | 446 | 695 | 156 | 600 | 115 | 54 | |
| Market Cap | 319.0 B | 646.7 B | 1.0 T | 1.1 T | 4.4 T | 833.8 B | 391.5 B | -39.46 |
| BALANCE SHEET | ||||||||
| Cash | 27.1 B | 16.5 B | 24.9 B | 9.5 B | 10.0 B | 9.1 B | 10.8 B | -34.55 |
| Total Asset | 482.3 B | 526.1 B | 655.2 B | 534.6 B | 541.4 B | 538.5 B | 575.3 B | 9.35 |
| S.T.Borrowing | 196.8 B | 212.2 B | 337.7 B | 231.3 B | 241.0 B | 231.3 B | 250.3 B | |
| L.T.Borrowing | 43.2 B | 36.5 B | 38.9 B | 40.7 B | 35.9 B | 40.7 B | 53.6 B | |
| Total Equity | 242.4 B | 277.5 B | 278.6 B | 262.6 B | 264.5 B | 266.5 B | 271.4 B | -2.20 |
| INCOME STATEMENT | ||||||||
| Revenue | 180.5 B | 262.2 B | 301.0 B | 223.5 B | 203.4 B | 237.4 B | 281.3 B | 7.28 |
| Gross Profit | 51.5 B | 63.6 B | 69.7 B | 62.6 B | 63.6 B | 77.4 B | 92.4 B | 45.28 |
| Operating Profit | 16.5 B | 20.1 B | 13.7 B | 16.3 B | 15.3 B | 18.5 B | 21.1 B | 4.98 |
| Net.Profit | 6.4 B | 6.8 B | 301.2 M | 5.6 B | 5.3 B | 7.8 B | 7.8 B | 14.71 |
| EBITDA | 17.4 B | 21.9 B | 23.0 B | 29.1 B | 25.6 B | 28.0 B | 32.7 B | 49.32 |
| Interest Expense | 6.4 B | 8.1 B | 12.0 B | 7.9 B | 6.8 B | 5.9 B | 6.9 B | |
| RATIO | ||||||||
| EPS | 4.26 | 4.56 | 0.04 | 0.77 | 0.72 | 1.07 | 1.07 | -76.54 |
| PER | 51.64 x | 97.81 x | 17,375.00 x | 202.60 x | 833.33 x | 107.48 x | 50.47 x | |
| BVPS | 167.14 | 191.37 | 192.16 | 36.22 | 36.48 | 36.76 | 37.44 | |
| PBV | 1.32 x | 2.33 x | 3.62 x | 4.31 x | 16.45 x | 3.13 x | 1.44 x | |
| ROA | 0.0132 | 0.013 | 0.0005 | 0.0106 | 0.0098 | 0.0145 | 0.0136 | 4.62 |
| ROE | 0.0264 | 0.0247 | 0.0011 | 0.0215 | 0.02 | 0.0294 | 0.0288 | 16.60 |
| EV/EBITDA | 30.53 | 40.08 | 59.19 | 47.89 | 180.37 | 39.22 | 20.93 | |
| Debt/Equity | 0.99 | 0.9 | 1.35 | 1.04 | 1.05 | 1.02 | 1.12 | |
| Debt/TotalCap | 0.5 | 0.47 | 0.57 | 0.51 | 0.51 | 0.51 | 0.53 | |
| Debt/EBITDA | 13.77 | 11.34 | 16.4 | 9.35 | 10.82 | 9.73 | 9.29 | |
| EBITDA/IntExps | 2.73 | 2.72 | 1.91 | 3.68 | 3.75 | 4.75 | 4.72 | 73.53 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.250.000.000 | |
| Price | Rp. 69 | |
| Capitalization | Rp. 500 B. | |
| OWNERSHIP | ||
| Listing Date : 03-OCT-2017 | ||
| Lokal 98,97 % | Asing 1,03 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 69 | Prev Close | 69 |
| Change | - | Range | 68-70 |
| Bid | 68 | Offer | 69 |
| Bid Volume | 952700 | Offer Volume | 315400 |
| Frequency | 298 | Value Rp.: 95.134.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
