 | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.250.000.000 | |
| Price | Rp. 54 | |
| Capitalization | Rp. 391.500.000.000 | |
| OWNERSHIP | ||
| Listing Date : 03-OCT-2017 | ||
| Lokal 98,97 % | Asing 1,03 % | Lainnya 0,00 % |
| BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 218 | 525 | 144 | 158 | 192 | 84 | 67 | |
| Market Cap | 316.1 B | 761.3 B | 1.0 T | 1.1 T | 1.4 T | 609.0 B | 485.8 B | -36.19 |
| BALANCE SHEET | ||||||||
| Cash | 23.9 B | 16.5 B | 19.4 B | 25.4 B | 9.9 B | 8.5 B | 6.5 B | -60.61 |
| Total Asset | 535.9 B | 526.1 B | 576.9 B | 532.7 B | 532.3 B | 522.2 B | 615.4 B | 16.97 |
| S.T.Borrowing | 237.8 B | 212.2 B | 260.4 B | 232.8 B | 230.4 B | 212.4 B | 282.3 B | |
| L.T.Borrowing | 44.5 B | 36.5 B | 43.4 B | 39.7 B | 35.0 B | 42.8 B | 60.3 B | |
| Total Equity | 253.6 B | 277.5 B | 273.1 B | 260.2 B | 267.0 B | 267.0 B | 272.8 B | -1.69 |
| INCOME STATEMENT | ||||||||
| Revenue | 355.4 B | 450.9 B | 433.3 B | 293.7 B | 312.7 B | 359.5 B | 426.4 B | -5.43 |
| Gross Profit | 82.6 B | 96.4 B | 100.6 B | 84.1 B | 98.9 B | 112.9 B | 140.0 B | 45.23 |
| Operating Profit | 35.2 B | 39.8 B | 18.4 B | 16.9 B | 24.1 B | 23.6 B | 28.1 B | -29.40 |
| Net.Profit | 16.6 B | 19.3 B | -1.6 B | 2.8 B | 7.0 B | 8.8 B | 9.2 B | -52.33 |
| EBITDA | 36.6 B | 52.8 B | 33.3 B | 35.7 B | 39.4 B | 40.6 B | 46.1 B | -12.69 |
| Interest Expense | 10.9 B | 13.4 B | 18.0 B | 11.9 B | 10.4 B | 9.4 B | 10.7 B | |
| RATIO | ||||||||
| EPS | 11.1 | 12.85 | -0.22 | 0.38 | 0.95 | 1.2 | 1.26 | -90.19 |
| PER | 19.64 x | 40.86 x | -654.55 x | 415.79 x | 202.11 x | 70.00 x | 53.17 x | |
| BVPS | 174.89 | 191.37 | 37.66 | 35.88 | 36.83 | 36.83 | 37.62 | |
| PBV | 1.25 x | 2.74 x | 3.82 x | 4.40 x | 5.21 x | 2.28 x | 1.78 x | |
| ROA | 0.0311 | 0.0366 | -0.0027 | 0.0053 | 0.0131 | 0.0168 | 0.015 | -59.02 |
| ROE | 0.0656 | 0.0694 | -0.0058 | 0.0108 | 0.0261 | 0.0329 | 0.0337 | -51.44 |
| EV/EBITDA | 15.69 | 18.83 | 39.92 | 38.98 | 41.83 | 21.08 | 17.82 | |
| Debt/Equity | 1.11 | 0.9 | 1.11 | 1.05 | 0.99 | 0.96 | 1.26 | |
| Debt/TotalCap | 0.53 | 0.47 | 0.53 | 0.51 | 0.5 | 0.49 | 0.56 | |
| Debt/EBITDA | 7.71 | 4.71 | 9.13 | 7.63 | 6.74 | 6.29 | 7.43 | |
| EBITDA/IntExps | 3.37 | 3.93 | 1.85 | 3.01 | 3.79 | 4.31 | 4.32 | 9.92 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.250.000.000 | |
| Price | Rp. 54 | |
| Capitalization | Rp. 392 B. | |
| OWNERSHIP | ||
| Listing Date : 03-OCT-2017 | ||
| Lokal 98,97 % | Asing 1,03 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | BELL - Trisula Textile Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Textiles | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 54 | Prev Close | 55 |
| Change | -1 (-1.9%) | Range | 52-58 |
| Bid | 53 | Offer | 54 |
| Bid Volume | 100000 | Offer Volume | 72000 |
| Frequency | 1217 | Value Rp.: 308.064.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |