 | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 6 Index IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.773.552.870 | |
| Price | Rp. 2.610 | |
| Capitalization | Rp. 25.508.972.990.700 | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-1989 | ||
| Lokal 5,52 % | Asing 94,45 % | Lainnya 0,03 % |
| BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 6 Index IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 6375 | 4800 | 2690 | 2040 | 2350 | 2930 | 2590 | |
| Market Cap | 60.5 T | 46.4 T | 26.0 T | 19.7 T | 22.7 T | 28.4 T | 25.1 T | -45.91 |
| BALANCE SHEET | ||||||||
| Cash | 3.1 T | 2.2 T | 2.1 T | 2.0 T | 2.2 T | 2.2 T | 2.1 T | -4.55 |
| Total Asset | 182.4 T | 198.6 T | 194.4 T | 193.8 T | 193.6 T | 203.9 T | 231.9 T | 16.77 |
| S.T.Borrowing | 296.8 B | 31.9 B | 66.4 B | |||||
| L.T.Borrowing | 142.4 T | 155.3 T | 151.2 T | 149.5 T | 147.8 T | 156.0 T | 181.9 T | |
| Total Equity | 39.7 T | 43.3 T | 43.1 T | 44.3 T | 45.8 T | 48.0 T | 50.0 T | 15.47 |
| INCOME STATEMENT | ||||||||
| Revenue | 10.1 T | 10.6 T | 10.3 T | 9.1 T | 8.6 T | 9.7 T | 11.2 T | 5.66 |
| Gross Profit | 10.1 T | 10.6 T | 7.0 T | 9.1 T | 8.6 T | 9.7 T | 11.2 T | 5.66 |
| Operating Profit | 2.8 T | 2.3 T | 1.4 T | 1.5 T | 2.3 T | 2.1 T | 2.0 T | -13.04 |
| Net.Profit | 2.0 T | 1.8 T | 845.1 B | 997.8 B | 1.7 T | 1.5 T | 1.5 T | -16.67 |
| EBITDA | 3.1 T | 2.5 T | 1.8 T | 1.8 T | 2.6 T | 2.3 T | 2.3 T | -8.00 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 211.71 | 186.88 | 87.13 | 102.87 | 174.74 | 155.43 | 149.99 | -19.74 |
| PER | 30.11 x | 25.68 x | 30.87 x | 19.83 x | 13.45 x | 18.85 x | 17.27 x | |
| BVPS | 4181.64 | 4470.75 | 4459.25 | 4573.41 | 4733.44 | 4957.67 | 5172.42 | |
| PBV | 1.52 x | 1.07 x | 0.60 x | 0.45 x | 0.50 x | 0.59 x | 0.50 x | |
| ROA | 0.011 | 0.0091 | 0.0043 | 0.0051 | 0.0088 | 0.0074 | 0.0063 | -30.77 |
| ROE | 0.0507 | 0.0419 | 0.0196 | 0.0225 | 0.037 | 0.0314 | 0.0291 | -30.55 |
| EV/EBITDA | 64.27 | 79.28 | 99.82 | 94.15 | 65.23 | 80.2 | 88.05 | |
| Debt/Equity | 3.6 | 3.59 | 3.51 | 3.38 | 3.23 | 3.25 | 3.63 | |
| Debt/TotalCap | 0.78 | 0.78 | 0.78 | 0.77 | 0.76 | 0.76 | 0.78 | |
| Debt/EBITDA | 45.84 | 61.72 | 86.2 | 84.16 | 57.27 | 68.7 | 78.18 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.773.552.870 | |
| Price | Rp. 2.610 | |
| Capitalization | Rp. 25.509 B. | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-1989 | ||
| Lokal 5,52 % | Asing 94,45 % | Lainnya 0,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Index (6) | : | IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 6 Index IDXSMC-COM, PRIMBANK10, INFOBANK15, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 2610 | Prev Close | 2620 |
| Change | -10 (-0.4%) | Range | 2600-2630 |
| Bid | 2610 | Offer | 2620 |
| Bid Volume | 100600 | Offer Volume | 170500 |
| Frequency | 311 | Value Rp.: 1.257.069.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
