 | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Board | : | 7 Index IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.773.552.870 | |
| Price | Rp. 2.520 | |
| Capitalization | Rp. 24.629.353.232.400 | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-1989 | ||
| Lokal 5,50 % | Asing 94,46 % | Lainnya 0,04 % |
| BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Board | : | 7 Index IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 7200 | 4750 | 2170 | 2660 | 2540 | 2860 | 2570 | |
| Market Cap | 68.3 T | 46.0 T | 21.0 T | 25.7 T | 24.6 T | 27.7 T | 24.9 T | -45.87 |
| BALANCE SHEET | ||||||||
| Cash | 1.9 T | 2.1 T | 1.9 T | 1.9 T | 2.0 T | 2.2 T | 1.9 T | -9.52 |
| Total Asset | 178.6 T | 195.8 T | 196.6 T | 188.3 T | 189.2 T | 208.3 T | 240.4 T | 22.78 |
| S.T.Borrowing | 80.6 B | |||||||
| L.T.Borrowing | 137.9 T | 151.7 T | 152.6 T | 143.5 T | 142.8 T | 159.3 T | 189.1 T | |
| Total Equity | 40.7 T | 44.1 T | 44.0 T | 44.8 T | 46.5 T | 49.0 T | 51.2 T | 16.10 |
| INCOME STATEMENT | ||||||||
| Revenue | 15.0 T | 16.1 T | 15.8 T | 13.4 T | 12.9 T | 14.9 T | 17.0 T | 5.59 |
| Gross Profit | 15.0 T | 16.1 T | 15.8 T | 13.4 T | 12.9 T | 14.9 T | 17.0 T | 5.59 |
| Operating Profit | 3.8 T | 3.2 T | 2.4 T | 2.2 T | 3.4 T | 3.5 T | 3.1 T | -3.13 |
| Net.Profit | 3.0 T | 2.6 T | 1.5 T | 1.4 T | 2.5 T | 2.6 T | 2.3 T | -11.54 |
| EBITDA | 4.2 T | 3.6 T | 2.8 T | 2.5 T | 3.9 T | 4.0 T | 3.7 T | 2.78 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 319.78 | 273.3 | 152.24 | 145.25 | 260.35 | 264.01 | 240.37 | -12.05 |
| PER | 22.52 x | 17.38 x | 14.25 x | 18.31 x | 9.76 x | 10.83 x | 10.69 x | |
| BVPS | 4291.76 | 4560.37 | 4545.08 | 4625.61 | 4801.58 | 5060.92 | 5295.68 | |
| PBV | 1.68 x | 1.04 x | 0.48 x | 0.58 x | 0.53 x | 0.57 x | 0.49 x | |
| ROA | 0.017 | 0.0133 | 0.0075 | 0.0075 | 0.0133 | 0.0123 | 0.0097 | -27.07 |
| ROE | 0.0746 | 0.0588 | 0.0336 | 0.0315 | 0.0544 | 0.0523 | 0.0455 | -22.62 |
| EV/EBITDA | 48.39 | 54.75 | 62.09 | 68.04 | 42.8 | 46.73 | 58.07 | |
| Debt/Equity | 3.39 | 3.44 | 3.47 | 3.21 | 3.07 | 3.25 | 3.69 | |
| Debt/TotalCap | 0.77 | 0.77 | 0.78 | 0.76 | 0.75 | 0.76 | 0.79 | |
| Debt/EBITDA | 32.65 | 42.48 | 55.2 | 58.34 | 36.95 | 40.29 | 51.79 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.773.552.870 | |
| Price | Rp. 2.520 | |
| Capitalization | Rp. 24.629 B. | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-1989 | ||
| Lokal 5,50 % | Asing 94,46 % | Lainnya 0,04 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | BDMN - Bank Danamon Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Index (7) | : | IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Board | : | 7 Index IDXSMC-COM, COMPOSITE, MBX, IDXFINANCE, IDXVESTA28, PRIMBANK10, INFOBANK15 | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 2520 | Prev Close | 2540 |
| Change | -20 (-0.8%) | Range | 2510-2540 |
| Bid | 2520 | Offer | 2530 |
| Bid Volume | 60400 | Offer Volume | 86800 |
| Frequency | 224 | Value Rp.: 664.918.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |