 | BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.429.915.525 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 71.495.776.250 | |
| OWNERSHIP | ||
| Listing Date : 11-DEC-2009 | ||
| Lokal 98,91 % | Asing 1,09 % | Lainnya 0,00 % |
| BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 84 | 81 | 50 | 58 | 57 | 64 | 50 | |
| Market Cap | 120.1 B | 115.8 B | 71.5 B | 82.9 B | 81.5 B | 91.5 B | 71.5 B | -38.26 |
| BALANCE SHEET | ||||||||
| Cash | 7.4 B | 14.2 B | 8.4 B | 17.1 B | 17.0 B | 20.6 B | 13.0 B | -8.45 |
| Total Asset | 849.7 B | 858.6 B | 867.4 B | 937.3 B | 893.7 B | 910.8 B | 893.6 B | 4.08 |
| S.T.Borrowing | 256.4 B | 225.9 B | 210.8 B | 192.3 B | 91.4 B | 89.2 B | 91.6 B | |
| L.T.Borrowing | 212.9 B | 206.4 B | 207.5 B | 299.1 B | 345.3 B | 349.5 B | 306.4 B | |
| Total Equity | 380.5 B | 426.3 B | 449.1 B | 445.9 B | 457.0 B | 472.0 B | 495.6 B | 16.26 |
| INCOME STATEMENT | ||||||||
| Revenue | 91.2 B | 80.5 B | 59.9 B | 22.5 B | 47.2 B | 42.5 B | 55.5 B | -31.06 |
| Gross Profit | 52.8 B | 37.5 B | 30.6 B | 12.9 B | 23.5 B | 24.4 B | 30.1 B | -19.73 |
| Operating Profit | 31.4 B | 16.4 B | 13.4 B | -4.6 B | 6.1 B | 5.3 B | 9.8 B | -40.24 |
| Net.Profit | 19.5 B | 14.4 B | 14.8 B | -1.4 B | 7.2 B | 7.4 B | 13.5 B | -6.25 |
| EBITDA | 33.0 B | 16.4 B | 14.7 B | -2.9 B | 7.6 B | 6.5 B | 11.4 B | -30.49 |
| Interest Expense | 8.7 B | 1.4 B | 16.4 M | 24.8 M | 26.1 M | 977.8 M | 1.5 B | |
| RATIO | ||||||||
| EPS | 13.94 | 10.3 | 10.59 | -1.02 | 5.16 | 5.26 | 9.63 | -6.50 |
| PER | 6.03 x | 7.86 x | 4.72 x | -56.86 x | 11.05 x | 12.17 x | 5.19 x | |
| BVPS | 266.09 | 298.13 | 314.09 | 311.82 | 319.56 | 330.1 | 346.58 | |
| PBV | 0.32 x | 0.27 x | 0.16 x | 0.19 x | 0.18 x | 0.19 x | 0.14 x | |
| ROA | 0.023 | 0.0168 | 0.0171 | -0.0015 | 0.0081 | 0.0081 | 0.0151 | -10.12 |
| ROE | 0.0513 | 0.0338 | 0.033 | -0.0032 | 0.0158 | 0.0156 | 0.0272 | -19.53 |
| EV/EBITDA | 17.64 | 32.62 | 32.67 | -189.01 | 66.08 | 78.74 | 39.98 | |
| Debt/Equity | 1.23 | 1.01 | 0.93 | 1.1 | 0.96 | 0.93 | 0.8 | |
| Debt/TotalCap | 0.55 | 0.5 | 0.48 | 0.52 | 0.49 | 0.48 | 0.45 | |
| Debt/EBITDA | 14.22 | 26.41 | 28.39 | -166.69 | 57.58 | 67.77 | 34.86 | |
| EBITDA/IntExps | 3.8 | 11.58 | 900.99 | -119.06 | 290.39 | 6.62 | 7.71 | -33.42 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.429.915.525 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 71 B. | |
| OWNERSHIP | ||
| Listing Date : 11-DEC-2009 | ||
| Lokal 98,91 % | Asing 1,09 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | BCIP - Bumi Citra Permai Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXPROPERT, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 50 | Prev Close | 51 |
| Change | -1 (-2.0%) | Range | 50-51 |
| Bid | 50 | Offer | 51 |
| Bid Volume | 1174600 | Offer Volume | 3116400 |
| Frequency | 39 | Value Rp.: 25.996.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
