 | BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 18.109.922.009 | |
| Price | Rp. 133 | |
| Capitalization | Rp. 2.408.619.627.197 | |
| OWNERSHIP | ||
| Listing Date : 25-Jun-97 | ||
| Lokal 1,52 % | Asing 22,04 % | Lainnya 76,44 % |
| BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 450 | 450 | 700 | 154 | 112 | |
| Market Cap | 1.4 T | 1.4 T | 4.5 T | 4.5 T | 6.9 T | 2.2 T | 2.0 T | 42.86 |
| BALANCE SHEET | ||||||||
| Cash | 217.8 B | 212.8 B | 118.7 B | 126.7 B | 136.0 B | 232.1 B | 197.0 B | -7.42 |
| Total Asset | 15.8 T | 17.8 T | 15.9 T | 16.3 T | 17.4 T | 26.3 T | 36.5 T | 105.06 |
| S.T.Borrowing | 57.9 B | 77.2 B | 59.3 B | 88.6 B | 58.3 B | 90.4 B | ||
| L.T.Borrowing | 14.3 T | 16.0 T | 14.5 T | 14.7 T | 15.9 T | 23.6 T | 32.5 T | |
| Total Equity | 1.4 T | 1.7 T | 1.3 T | 1.6 T | 1.4 T | 2.6 T | 3.9 T | 129.41 |
| INCOME STATEMENT | ||||||||
| Revenue | 720.2 B | 732.4 B | 621.3 B | 529.0 B | 475.4 B | 723.7 B | 1.2 T | 63.84 |
| Gross Profit | 720.2 B | 732.4 B | 621.3 B | 529.0 B | 475.4 B | 723.7 B | 1.2 T | 63.84 |
| Operating Profit | 65.4 B | 21.2 B | -199.7 B | -340.3 B | -299.0 B | 17.3 B | 87.0 B | 310.38 |
| Net.Profit | 63.0 B | 15.3 B | -94.3 B | -316.6 B | -295.5 B | 15.7 B | 90.6 B | 492.16 |
| EBITDA | 65.4 B | 31.9 B | -186.1 B | -322.0 B | -261.3 B | 52.0 B | 121.7 B | 281.50 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 2.24 | 0.55 | -9.52 | -31.98 | -29.85 | 1.12 | 5.06 | 820.00 |
| PER | 22.32 x | 90.91 x | -47.27 x | -14.07 x | -23.45 x | 137.50 x | 22.13 x | |
| BVPS | 51.47 | 61.91 | 134.04 | 160.71 | 141.5 | 189.03 | 214.87 | |
| PBV | 0.97 x | 0.81 x | 3.36 x | 2.80 x | 4.95 x | 0.81 x | 0.52 x | |
| ROA | 0.004 | 0.0009 | -0.0059 | -0.0194 | -0.017 | 0.0006 | 0.0025 | 177.78 |
| ROE | 0.0436 | 0.0088 | -0.071 | -0.1988 | -0.2107 | 0.0059 | 0.0235 | 167.05 |
| EV/EBITDA | 237.13 | 541.81 | -101.46 | -59.22 | -87.07 | 491.31 | 282.8 | |
| Debt/Equity | 9.91 | 9.27 | 10.94 | 9.25 | 11.37 | 8.92 | 8.46 | |
| Debt/TotalCap | 0.91 | 0.9 | 0.92 | 0.9 | 0.92 | 0.9 | 0.89 | |
| Debt/EBITDA | 219 | 504.51 | -78.12 | -45.76 | -61.04 | 454.3 | 267.92 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 18.109.922.009 | |
| Price | Rp. 133 | |
| Capitalization | Rp. 2.409 B. | |
| OWNERSHIP | ||
| Listing Date : 25-Jun-97 | ||
| Lokal 1,52 % | Asing 22,04 % | Lainnya 76,44 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | BCIC - Bank JTrust Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index DBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 133 | Prev Close | 127 |
| Change | 6 (4.5%) | Range | 128-139 |
| Bid | 131 | Offer | 133 |
| Bid Volume | 500 | Offer Volume | 83000 |
| Frequency | 413 | Value Rp.: 583.919.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
