 | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 94 | |
| Capitalization | Rp. 797.072.090.832 | |
| OWNERSHIP | ||
| Listing Date : 09-JAN-2013 | ||
| Lokal 82,41 % | Asing 17,59 % | Lainnya 0,00 % |
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 51 | 50 | 50 | 50 | 50 | 57 | 64 | |
| Market Cap | 273.7 B | 268.4 B | 268.4 B | 268.4 B | 424.0 B | 483.3 B | 542.7 B | 102.20 |
| BALANCE SHEET | ||||||||
| Cash | 9.0 B | 60.9 B | 45.6 B | 49.2 B | 129.7 B | 70.7 B | 126.2 B | 107.22 |
| Total Asset | 1.3 T | 1.2 T | 1.0 T | 485.2 B | 531.6 B | 489.1 B | 581.7 B | -51.53 |
| S.T.Borrowing | 155.6 B | 128.4 B | 804.1 B | 270.7 B | 74.1 B | 57.3 B | 13.1 B | |
| L.T.Borrowing | 767.1 B | 752.1 B | 4.1 B | 108.4 B | 87.6 B | 22.9 B | 746.4 M | |
| Total Equity | 397.6 B | 280.2 B | 239.8 B | 106.1 B | 369.9 B | 408.9 B | 567.9 B | 102.68 |
| INCOME STATEMENT | ||||||||
| Revenue | 150.9 B | 126.0 B | 106.3 B | 47.7 B | 63.5 B | 70.7 B | 100.3 B | -20.40 |
| Gross Profit | -9.9 B | -6.1 B | 5.3 B | 8.0 B | 10.0 B | 26.7 B | 46.7 B | 865.57 |
| Operating Profit | -22.2 B | -20.1 B | -5.5 B | 3.5 B | -1.1 B | 24.6 B | 78.1 B | 488.56 |
| Net.Profit | -44.3 B | -40.5 B | -21.0 B | 1.5 B | -3.2 B | 22.5 B | 79.2 B | 295.56 |
| EBITDA | 36.2 B | 33.5 B | 42.5 B | 20.4 B | 15.2 B | 37.4 B | 93.9 B | 180.30 |
| Interest Expense | 20.2 B | -19.0 B | 14.2 B | 1.5 B | 1.9 B | 1.8 B | 240.6 M | |
| RATIO | ||||||||
| EPS | -8.21 | -7.5 | -3.88 | 0.28 | -0.37 | 2.65 | 9.31 | 224.13 |
| PER | -6.21 x | -6.67 x | -12.89 x | 178.57 x | -135.14 x | 21.51 x | 6.87 x | |
| BVPS | 74.08 | 52.21 | 44.69 | 19.78 | 43.62 | 48.22 | 66.97 | |
| PBV | 0.69 x | 0.96 x | 1.12 x | 2.53 x | 1.15 x | 1.18 x | 0.96 x | |
| ROA | -0.0336 | -0.0349 | -0.02 | 0.0031 | -0.0059 | 0.0461 | 0.1361 | 489.97 |
| ROE | -0.1115 | -0.1445 | -0.0874 | 0.0141 | -0.0086 | 0.0551 | 0.1394 | 196.47 |
| EV/EBITDA | 32.85 | 32.5 | 24.27 | 29.35 | 29.99 | 13.19 | 4.58 | |
| Debt/Equity | 2.32 | 3.14 | 3.37 | 3.57 | 0.44 | 0.2 | 0.02 | |
| Debt/TotalCap | 0.7 | 0.76 | 0.77 | 0.78 | 0.3 | 0.16 | 0.02 | |
| Debt/EBITDA | 25.52 | 26.3 | 19.03 | 18.59 | 10.64 | 2.15 | 0.15 | |
| EBITDA/IntExps | 1.79 | -1.76 | 2.99 | 13.7 | 7.84 | 21.34 | 390.22 | 22271.59 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 94 | |
| Capitalization | Rp. 797 B. | |
| OWNERSHIP | ||
| Listing Date : 09-JAN-2013 | ||
| Lokal 82,41 % | Asing 17,59 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXENERGY, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 94 | Prev Close | 93 |
| Change | 1 (1.1%) | Range | 93-97 |
| Bid | 93 | Offer | 94 |
| Bid Volume | 695800 | Offer Volume | 160600 |
| Frequency | 269 | Value Rp.: 348.181.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
