 | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 70 | |
| Capitalization | Rp. 593.564.322.960 | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-13 | ||
| Lokal 82,43 % | Asing 17,57 % | Lainnya 0,00 % |
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 50 | 55 | 50 | 50 | 50 | 58 | 69 | |
| Market Cap | 268.4 B | 295.2 B | 268.4 B | 268.4 B | 268.4 B | 491.8 B | 585.1 B | 98.20 |
| BALANCE SHEET | ||||||||
| Cash | 27.4 B | 53.5 B | 55.9 B | 58.4 B | 77.0 B | 120.7 B | 89.7 B | 67.66 |
| Total Asset | 1.8 T | 1.3 T | 1.1 T | 767.2 B | 478.0 B | 541.3 B | 518.4 B | -60.12 |
| S.T.Borrowing | 866.5 B | 156.7 B | 123.8 B | 619.4 B | 264.0 B | 76.5 B | 55.7 B | |
| L.T.Borrowing | 13.5 B | 804.5 B | 738.7 B | 4.4 B | 107.0 B | 76.2 B | 19.0 B | |
| Total Equity | 888.7 B | 375.5 B | 270.1 B | 143.5 B | 107.1 B | 388.5 B | 443.7 B | 18.16 |
| INCOME STATEMENT | ||||||||
| Revenue | 256.1 B | 242.7 B | 188.3 B | 150.0 B | 76.4 B | 106.4 B | 120.0 B | -50.56 |
| Gross Profit | 8.1 B | -13.1 B | -1.0 B | -2.9 B | 15.6 B | 26.5 B | 52.4 B | 500.00 |
| Operating Profit | -19.8 B | -39.9 B | -21.6 B | -106.9 B | 6.9 B | 8.6 B | 47.0 B | 217.79 |
| Net.Profit | -45.6 B | -81.8 B | -51.9 B | -128.5 B | 3.8 B | 5.5 B | 44.4 B | 154.28 |
| EBITDA | 80.7 B | 64.4 B | 58.8 B | -34.0 B | 31.1 B | 33.7 B | 67.5 B | 4.81 |
| Interest Expense | 19.6 B | 38.6 B | 28.5 B | 19.8 B | 2.2 B | 3.1 B | 2.2 B | |
| RATIO | ||||||||
| EPS | -8.45 | -15.14 | -9.61 | -23.8 | 0.96 | 0.64 | 5.23 | 134.54 |
| PER | -5.92 x | -3.63 x | -5.20 x | -2.10 x | 52.08 x | 90.63 x | 13.19 x | |
| BVPS | 165.58 | 69.97 | 50.32 | 26.74 | 19.95 | 45.82 | 52.32 | |
| PBV | 0.30 x | 0.79 x | 0.99 x | 1.87 x | 2.51 x | 1.27 x | 1.32 x | |
| ROA | -0.0258 | -0.0612 | -0.0458 | -0.1675 | 0.008 | 0.0101 | 0.0857 | 240.03 |
| ROE | -0.0514 | -0.2178 | -0.1922 | -0.8953 | 0.0356 | 0.0141 | 0.1002 | 146.01 |
| EV/EBITDA | 13.88 | 18.69 | 18.29 | -24.51 | 18.07 | 15.54 | 8.45 | |
| Debt/Equity | 0.99 | 2.56 | 3.19 | 4.35 | 3.46 | 0.39 | 0.17 | |
| Debt/TotalCap | 0.5 | 0.72 | 0.76 | 0.81 | 0.78 | 0.28 | 0.14 | |
| Debt/EBITDA | 10.9 | 14.93 | 14.67 | -18.34 | 11.92 | 4.53 | 1.11 | |
| EBITDA/IntExps | 4.12 | 1.67 | 2.06 | -1.72 | 14.07 | 10.77 | 31.11 | 1762.87 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.479.490.328 | |
| Price | Rp. 70 | |
| Capitalization | Rp. 594 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-13 | ||
| Lokal 82,43 % | Asing 17,57 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | BBRM - Pelayaran Nasional Bina Buana Raya Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Coal | ||
| Sub Industry | : | Coal Distribution | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXENERGY, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 70 | Prev Close | 69 |
| Change | 1 (1.4%) | Range | 66-70 |
| Bid | 68 | Offer | 70 |
| Bid Volume | 670500 | Offer Volume | 217200 |
| Frequency | 56 | Value Rp.: 28.143.100 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
