 | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.090.090.000 | |
| Price | Rp. 1.900 | |
| Capitalization | Rp. 7.771.171.000.000 | |
| OWNERSHIP | ||
| Listing Date : 08-Jul-13 | ||
| Lokal 6,25 % | Asing 4,26 % | Lainnya 89,49 % |
| BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1230 | 1360 | 2450 | 1600 | 1945 | 1950 | 1915 | |
| Market Cap | 5.0 T | 5.5 T | 9.9 T | 6.5 T | 7.9 T | 7.9 T | 7.8 T | 41.82 |
| BALANCE SHEET | ||||||||
| Cash | 115.9 B | 130.8 B | 177.5 B | 175.4 B | 148.3 B | 137.1 B | 149.1 B | 13.99 |
| Total Asset | 11.3 T | 11.9 T | 12.4 T | 13.5 T | 16.2 T | 17.2 T | 16.5 T | 38.66 |
| S.T.Borrowing | 17.3 B | 18.4 B | 17.2 B | 14.7 B | 491.6 B | 927.0 B | 213.7 B | |
| L.T.Borrowing | 8.3 T | 8.9 T | 9.0 T | 10.0 T | 11.5 T | 12.0 T | 11.5 T | |
| Total Equity | 3.0 T | 3.0 T | 3.4 T | 3.4 T | 4.2 T | 4.3 T | 4.8 T | 60.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 766.5 B | 781.3 B | 795.8 B | 837.5 B | 898.8 B | 971.0 B | 926.1 B | 18.53 |
| Gross Profit | 766.5 B | 781.3 B | 795.8 B | 837.5 B | 898.8 B | 971.0 B | 926.1 B | 18.53 |
| Operating Profit | 285.4 B | 290.8 B | 282.5 B | 270.9 B | 445.4 B | 499.4 B | 379.5 B | 30.50 |
| Net.Profit | 214.5 B | 211.8 B | 211.4 B | 214.5 B | 348.5 B | 390.6 B | 296.9 B | 40.18 |
| EBITDA | 285.4 B | 308.5 B | 298.4 B | 288.2 B | 460.2 B | 519.1 B | 402.9 B | 30.60 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 53.63 | 52.94 | 52.84 | 53.62 | 87.12 | 97.65 | 74.23 | 40.22 |
| PER | 22.93 x | 25.69 x | 46.37 x | 29.84 x | 22.33 x | 19.97 x | 25.80 x | |
| BVPS | 743.78 | 739.97 | 846.04 | 843 | 1026.19 | 1052.99 | 1175.83 | |
| PBV | 1.65 x | 1.84 x | 2.90 x | 1.90 x | 1.90 x | 1.85 x | 1.63 x | |
| ROA | 0.0189 | 0.0178 | 0.017 | 0.0159 | 0.0215 | 0.0227 | 0.018 | 1.12 |
| ROE | 0.0712 | 0.0707 | 0.0617 | 0.0628 | 0.0839 | 0.0916 | 0.0624 | -11.74 |
| EV/EBITDA | 46.26 | 46.33 | 62.78 | 56.79 | 42.95 | 39.94 | 48.01 | |
| Debt/Equity | 2.77 | 2.98 | 2.62 | 2.95 | 2.9 | 3.04 | 2.47 | |
| Debt/TotalCap | 0.73 | 0.75 | 0.72 | 0.75 | 0.74 | 0.75 | 0.71 | |
| Debt/EBITDA | 29.21 | 28.91 | 30.12 | 34.92 | 26.16 | 24.99 | 29.14 | |
| EBITDA/IntExps | ||||||||
| Deviden | 29.79 | 34.26 | 34.27 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.090.090.000 | |
| Price | Rp. 1.900 | |
| Capitalization | Rp. 7.771 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Jul-13 | ||
| Lokal 6,25 % | Asing 4,26 % | Lainnya 89,49 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | BBMD - Bank Mestika Dharma Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 1900 | Prev Close | 1900 |
| Change | - | Range | 0-0 |
| Bid | 1800 | Offer | 1930 |
| Bid Volume | 2800 | Offer Volume | 1000 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
